M&T Bank Corporation (NYSE:MTB) announces fourth quarter and full-year 2025 results

BUFFALO, N.Y., Jan. 16, 2026 M&T Bank Corporation ("M&T" or "the Company") reports quarterly net income of $759 million or $4.67 of diluted earnings per common share and full-year net income of $2.85 billion or $17.00 of diluted earnings per common share.

(Dollars in millions, except per share data)

 

4Q25

 

3Q25

 

4Q24

 

2025

 

2024

Earnings Highlights

       

Net interest income

 

$        1,779

 

$        1,761

 

$        1,728

 

$        6,948

 

$        6,852

Taxable-equivalent adjustment

 

11

 

12

 

12

 

44

 

50

Net interest income - taxable-equivalent

 

1,790

 

1,773

 

1,740

 

6,992

 

6,902

Provision for credit losses

 

125

 

125

 

140

 

505

 

610

Noninterest income

 

696

 

752

 

657

 

2,742

 

2,427

Noninterest expense

 

1,379

 

1,363

 

1,363

 

5,493

 

5,359

Net income

 

759

 

792

 

681

 

2,851

 

2,588

Net income available to common shareholders - diluted

 

718

 

754

 

644

 

2,699

 

2,449

Diluted earnings per common share

 

4.67

 

4.82

 

3.86

 

17.00

 

14.64

Return on average assets - annualized

 

1.41 %

 

1.49 %

 

1.28 %

 

1.35 %

 

1.23 %

Return on average common shareholders' equity - annualized

 

10.87

 

11.45

 

9.75

 

10.27

 

9.54

Average Balance Sheet

       

Total assets

 

$     212,891

 

$     211,053

 

$    211,853

 

$     210,645

 

$     211,220

Interest-bearing deposits at banks

 

17,964

 

17,739

 

23,602

 

18,767

 

27,244

Investment securities

 

36,705

 

36,559

 

33,679

 

35,778

 

30,755

Loans

 

137,600

 

136,527

 

135,723

 

136,103

 

134,717

Deposits

 

165,057

 

162,706

 

164,639

 

163,107

 

163,423

Borrowings

 

14,619

 

15,633

 

14,228

 

14,671

 

15,523

Selected Ratios

       

(Amounts expressed as a percent, except per share data)

                   

Net interest margin

 

3.69 %

 

3.68 %

 

3.58 %

 

3.67 %

 

3.58 %

Efficiency ratio (1)

 

55.1

 

53.6

 

56.8

 

56.0

 

56.9

Net charge-offs to average total loans - annualized

 

.54

 

.42

 

.47

 

.41

 

.41

Allowance for loan losses to total loans

 

1.53

 

1.58

 

1.61

 

1.53

 

1.61

Nonaccrual loans to total loans

 

.90

 

1.10

 

1.25

 

.90

 

1.25

Common equity Tier 1 ("CET1") capital ratio (2)

 

10.84

 

10.99

 

11.68

 

10.84

 

11.68

Common shareholders' equity per share

 

$      173.49

 

$      170.43

 

$      160.90

 

$      173.49

 

$      160.90

 

(1) A reconciliation of non-GAAP measures is included in the tables that accompany this release.

(2) CET1 capital ratio at December 31, 2025 is estimated.

Financial Highlights  

  • Taxable-equivalent net interest income increased $17 million in the recent quarter as compared with the third quarter of 2025 reflecting loan and deposit growth.
  • Average loans in the recent quarter reflect commercial and industrial, residential real estate and consumer loan growth, partially offset by a nominal reduction in the average balance of commercial real estate loans.
  • Noninterest income reflects higher mortgage banking revenues and trust income in the recent quarter, more than offset by a $28 million distribution of an earnout payment related to the Company's 2023 sale of its Collective Investment Trust ("CIT") business, a $20 million distribution from M&T's investment in Bayview Lending Group LLC ("BLG") and a $12 million gain on the sale of equipment leases each in the third quarter of 2025.
  • The increase in noninterest expense reflects higher professional and other services expense, partially offset by lower salaries and employee benefits expense. A decline in FDIC assessments resulting from a decrease in the FDIC's loss estimate associated with certain failed banks was offset by a $30 million contribution to The M&T Charitable Foundation.
  • Reflecting better asset quality metrics and modestly improved macroeconomic forecasts, the allowance for loan losses as a percent of total loans declined 5 basis points to 1.53% at December 31, 2025.
  • In 2025 M&T increased its quarterly dividend by 11%, repurchased 9% of its outstanding shares and grew tangible equity per common share by 7%. M&T's CET1 capital ratio is estimated to be 10.84% at December 31, 2025.

Chief Financial Officer Commentary

"M&T finished 2025 with another quarter of strong financial performance. For the full-year 2025, M&T achieved a 16% increase in diluted earnings per common share, meaningfully reduced its level of criticized loans and improved its efficiency ratio while continuing to expand and improve our capabilities. M&T's fundamentals remain strong, positioning the Company for growth as we enter the new year. As we close out 2025, I'd like to thank my colleagues for their unwavering commitment to our customers and the communities we serve."

- Daryl N. Bible, M&T's Chief Financial Officer

Contact: 

   

Investor Relations: 

Rajiv Ranjan

716.842.5138

 

Steve Wendelboe

716.842.5138

Media Relations:     

Frank Lentini     

929.651.0447

 

 Non-GAAP Measures (1)

                     

(Dollars in millions, except per share data)

 

4Q25

 

3Q25

 

Change

4Q25 vs.

3Q25

 

4Q24

 

Change

4Q25 vs.

4Q24

Net operating income

 

$            767

 

$            798

 

-4 %

 

$            691

 

11 %

Diluted net operating earnings per common share

 

4.72

 

4.87

 

-3

 

3.92

 

20

Annualized return on average tangible assets

 

1.49 %

 

1.56 %

     

1.35 %

   

Annualized return on average tangible common

  equity

 

16.24

 

17.13

     

14.66

   

Efficiency ratio

 

55.1

 

53.6

     

56.8

   

Tangible equity per common share

 

$       117.45

 

$       115.31

 

2

 

$       109.36

 

7

______________

(1)  A reconciliation of non-GAAP measures is included in the tables that accompany this release.

M&T consistently provides supplemental reporting of its results on a "net operating" or "tangible" basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill and core deposit and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T (when incurred), since such items are considered by management to be "nonoperating" in nature.

For the year ended December 31, 2025, diluted net operating earnings per common share were $17.20, compared with $14.88 in 2024. Net operating income was $2.88 billion and $2.63 billion in 2025 and 2024, respectively. Expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity, net operating income in 2025 was 1.43% and 15.36%, respectively, compared with 1.30% and 14.54%, respectively, in 2024.

 Taxable-equivalent Net Interest Income

                     

(Dollars in millions)

 

4Q25

 

3Q25

 

Change

4Q25 vs.

3Q25

 

4Q24

 

Change

4Q25 vs.

4Q24

Average earning assets

 

$     192,366

 

$     190,920

 

1 %

 

$     193,106

 

— %

Average interest-bearing liabilities

 

135,492

 

134,283

 

1

 

132,313

 

2

Net interest income - taxable-equivalent

 

1,790

 

1,773

 

1

 

1,740

 

3

Yield on average earning assets

 

5.46 %

 

5.59 %

     

5.60 %

   

Cost of interest-bearing liabilities

 

2.51

 

2.71

     

2.94

   

Net interest spread

 

2.95

 

2.88

     

2.66

   

Net interest margin

 

3.69

 

3.68

     

3.58

   

Taxable-equivalent net interest income increased $17 million, or 1%, in the recent quarter as compared with the third quarter of 2025 and $50 million, or 3%, as compared with the year-earlier fourth quarter reflecting loan and deposit growth and favorable earning asset and interest-bearing liability repricing, including a reduction of the negative impact from interest rate swap agreements.

Taxable-equivalent net interest income increased $90 million, or 1%, for the full-year 2025 as compared with 2024 reflecting loan growth and favorable earning asset and interest-bearing liability repricing, including a reduction of the negative impact from interest rate swap agreements, as the net interest margin widened 9 basis points.

 Average Earning Assets

                     

(Dollars in millions)

 

4Q25

 

3Q25

 

Change

4Q25 vs.

3Q25

 

4Q24

 

Change

4Q25 vs.

4Q24

Interest-bearing deposits at banks

 

$      17,964

 

$      17,739

 

1 %

 

$      23,602

 

-24 %

Trading account

 

97

 

95

 

2

 

102

 

-5

Investment securities

 

36,705

 

36,559

 

 

33,679

 

9

Loans

                   

Commercial and industrial

 

62,257

 

61,716

 

1

 

60,704

 

3

Real estate - commercial

 

24,101

 

24,353

 

-1

 

27,896

 

-14

Real estate - residential

 

24,765

 

24,359

 

2

 

23,088

 

7

Consumer

 

26,477

 

26,099

 

1

 

24,035

 

10

Total loans

 

137,600

 

136,527

 

1

 

135,723

 

1

Total earning assets

 

$    192,366

 

$    190,920

 

1

 

$    193,106

 

Average earning assets increased $1.4 billion from the third quarter of 2025 reflecting loan growth and an increase in average interest-bearing deposits at banks. Contributing to the increase in average loans in the recent quarter were higher average commercial and industrial loans, including loans to motor vehicle and recreational finance dealers, residential real estate loans and consumer loans, predominantly recreational finance loans and home equity loans and lines of credit. Partially offsetting that loan growth was a decline in average commercial real estate loans of $252 million.

Average earning assets decreased $740 million from the fourth quarter of 2024. Average interest-bearing deposits at banks decreased $5.6 billion as liquidity was deployed into investment securities purchases and loan growth. The growth in average loans reflected higher average balances of commercial and industrial loans of $1.6 billion, including a rise in loans in the financial and insurance industry, an increase in average residential real estate loans of $1.7 billion and higher average consumer loans of $2.4 billion, reflecting a rise in average balances of recreational finance, automobile loans and home equity loans and lines of credit. Partially offsetting those increases in average loans was a $3.8 billion decline in average commercial real estate loans, reflecting payoffs.

 Average Interest-bearing Liabilities

                     

(Dollars in millions)

 

4Q25

 

3Q25

 

Change

4Q25 vs.

3Q25

 

4Q24

 

Change

4Q25 vs.

4Q24

Interest-bearing deposits

                   

Savings and interest-checking deposits

 

$        107,287

 

$        104,660

 

3 %

 

$        102,127

 

5 %

Time deposits

 

13,586

 

13,990

 

-3

 

15,958

 

-15

Total interest-bearing deposits

 

120,873

 

118,650

 

2

 

118,085

 

2

Short-term borrowings

 

2,064

 

2,844

 

-27

 

2,563

 

-19

Long-term borrowings

 

12,555

 

12,789

 

-2

 

11,665

 

8

Total interest-bearing liabilities

 

$        135,492

 

$        134,283

 

1

 

$        132,313

 

2

Average interest-bearing liabilities in the recent quarter rose $1.2 billion from the third quarter of 2025 reflecting growth in average savings and interest-checking deposits that reduced the use of higher cost funding from short-term borrowings from the FHLB of New York.

Average interest-bearing liabilities increased $3.2 billion from the fourth quarter of 2024, reflecting higher average interest-bearing deposits that included a $5.2 billion increase in average savings and interest-checking deposits, partially offset by lower average time deposits of $2.4 billion reflecting maturities. Average borrowings increased modestly.

Provision for Credit Losses/Asset Quality

                     

(Dollars in millions)

 

4Q25

 

3Q25

 

Change

4Q25 vs.

3Q25

 

4Q24

 

Change

4Q25 vs.

4Q24

At end of quarter

                   

Nonaccrual loans

 

$         1,252

 

$         1,512

 

-17 %

 

$          1,690

 

-26 %

Real estate and other foreclosed assets

 

35

 

37

 

-7

 

35

 

-1

Total nonperforming assets

 

1,287

 

1,549

 

-17

 

1,725

 

-25

Accruing loans past due 90 days or more (1)

 

561

 

432

 

30

 

338

 

66

Nonaccrual loans as % of loans outstanding

 

.90 %

 

1.10 %

     

1.25 %

   
                     

Allowance for loan losses

 

$         2,116

 

$         2,161

 

-2

 

$          2,184

 

-3

Allowance for loan losses as % of loans outstanding

 

1.53 %

 

1.58 %

     

1.61 %

   

Reserve for unfunded credit commitments

 

$               80

 

$               95

 

-16

 

$                60

 

33

                     

For the period

                   

Provision for loan losses

 

$             140

 

$             110

 

27

 

$             140

 

Provision for unfunded credit commitments

 

(15)

 

15

 

 

 

Total provision for credit losses

 

125

 

125

 

 

140

 

-11

Net charge-offs

 

185

 

146

 

28

 

160

 

16

Net charge-offs as % of average loans (annualized)

 

.54 %

 

.42 %

     

.47 %

   

_______________

(1)  Predominantly government-guaranteed residential real estate loans.

The provision for credit losses was $125 million in each of the fourth and third quarters of 2025 as compared with $140 million in 2024's final quarter. The provision for credit losses was $505 million in 2025 as compared with $610 million in 2024. The allowance for loan losses as a percent of loans outstanding decreased from 1.61% at December 31, 2024 to 1.58% at September 30, 2025 and 1.53% at December 31, 2025 reflecting lower levels of criticized loans, predominantly commercial real estate loans. For 2025 and 2024, net charge-offs totaled $553 million and $555 million, respectively, representing .41% of average loans outstanding for each period. Net charge-offs in the final quarter of 2025 reflected three charge-offs totaling $106 million, which had been previously identified by the Company.

Nonaccrual loans were $1.3 billion at December 31, 2025, compared with $1.5 billion at September 30, 2025 and $1.7 billion at December 31, 2024. The lower level of nonaccrual loans at the recent quarter end as compared with September 30, 2025 and December 31, 2024 predominantly reflects decreases in commercial and industrial and commercial real estate nonaccrual loans.

 Noninterest Income

                     

(Dollars in millions)

 

4Q25

 

3Q25

 

Change

4Q25 vs.

3Q25

 

4Q24

 

Change

4Q25 vs.

4Q24

Mortgage banking revenues

 

$          155

 

$          147

 

5 %

 

$          117

 

32 %

Service charges on deposit accounts

 

140

 

141

 

-1

 

131

 

6

Trust income

 

184

 

181

 

2

 

175

 

5

Brokerage services income

 

34

 

34

 

-1

 

30

 

9

Trading account and other non-hedging derivative gains

 

19

 

18

 

1

 

10

 

102

Gain (loss) on bank investment securities

 

1

 

1

 

 

18

 

-93

Other revenues from operations

 

163

 

230

 

-29

 

176

 

-7

Total

 

$          696

 

$          752

 

-7

 

$          657

 

6

Noninterest income in the fourth quarter of 2025 decreased $56 million, or 7%, from 2025's third quarter.

  • Mortgage banking revenues rose $8 million reflecting higher gains on sales of commercial mortgage loans.
  • Trust income increased $3 million largely due to the Company's global capital markets business.
  • Other revenues from operations decreased $67 million reflecting a $28 million distribution of an earnout payment related to the Company's 2023 sale of its CIT business, a $20 million distribution from M&T's investment in BLG and a $12 million gain on sale of equipment leases each in the third quarter of 2025.

Noninterest income rose $39 million, or 6%, as compared with the fourth quarter of 2024.

  • Mortgage banking revenues increased $38 million predominantly due to a rise in residential mortgage loan servicing income and higher gains on sales of commercial mortgage loans.
  • Service charges on deposit accounts increased $9 million reflecting higher commercial service charges.
  • Trust income rose $9 million reflecting higher revenues from the Company's global capital markets and wealth advisory services businesses.
  • Trading account and other non-hedging derivative gains increased $9 million reflecting an increase in revenues from interest rate swap transactions with commercial customers.
  • The lower gain on bank investment securities reflects realized gains on the sales of Fannie Mae and Freddie Mac preferred securities in the fourth quarter of 2024.
  • Other revenues from operations decreased $13 million reflecting a $23 million distribution from M&T's investment in BLG in the fourth quarter of 2024, partially offset by higher merchant discount and credit card fees and letter of credit and other credit-related fees in the recent quarter.

Noninterest income rose $315 million, or 13%, to $2.74 billion in 2025 as compared with $2.43 billion in 2024, reflecting higher mortgage banking revenues, service charges on deposit accounts, trust income and other revenues from operations. The increase in other revenues from operations included a $28 million distribution of an earnout payment related to the Company's 2023 sale of its CIT business, a $15 million gain on the sale of an out-of-footprint residential builder and developer loan portfolio, a $12 million gain on the sale of equipment leases, a $10 million gain on the sale of a subsidiary that specialized in institutional services each in 2025 and higher letter of credit and other credit-related fees, partially offset by higher distributions from M&T's investment in BLG in 2024.

 Noninterest Expense

                     

(Dollars in millions)

 

4Q25

 

3Q25

 

Change

4Q25 vs.

3Q25

 

4Q24

 

Change

4Q25 vs.

4Q24

Salaries and employee benefits

 

$          809

 

$          833

 

-3 %

 

$          790

 

2 %

Equipment and net occupancy

 

134

 

129

 

3

 

133

 

Outside data processing and software

 

146

 

138

 

6

 

125

 

18

Professional and other services

 

105

 

81

 

31

 

80

 

30

FDIC assessments

 

(8)

 

13

 

 

24

 

Advertising and marketing

 

32

 

23

 

39

 

30

 

7

Amortization of core deposit and other intangible assets

 

10

 

10

 

 

13

 

-24

Other costs of operations

 

151

 

136

 

12

 

168

 

-9

Total

 

$       1,379

 

$       1,363

 

1

 

$       1,363

 

1

Noninterest expense rose $16 million, or 1%, from the third quarter of 2025.

  • Salaries and employee benefits expense decreased $24 million reflecting lower severance-related and other employee benefit expenses.
  • Outside data processing and software costs increased $8 million reflecting higher software maintenance expense and a write-off of certain capitalized project costs due to re-prioritization.
  • Professional and other services expense rose $24 million reflecting legal and review costs.
  • FDIC assessment expense reflects reductions of the estimated special assessment of $29 million in the recent quarter as compared with $8 million in the third quarter of 2025 resulting from decreases in the FDIC's loss estimates associated with certain failed banks.
  • Advertising and marketing expense rose $9 million reflecting seasonal campaigns.
  • Other costs of operations increased $15 million reflecting a $30 million contribution to The M&T Charitable Foundation, partially offset by a pension settlement gain of $8 million resulting from the purchase of annuities for plan participants that represented approximately $270 million of the Company's pension benefit obligation, each in the recent quarter, and an impairment of a renewable energy tax credit investment in the third quarter of 2025.

Noninterest expense increased $16 million, or 1%, from the fourth quarter of 2024.

  • Salaries and employee benefits expense increased $19 million reflecting higher salaries expense from annual merit and other increases.
  • Outside data processing and software costs rose $21 million reflecting costs associated with enhancements to the Company's technology infrastructure, cybersecurity and financial recordkeeping and reporting systems.
  • Professional and other services expense increased $25 million reflecting legal and review costs.
  • FDIC assessment expense declined $32 million reflecting a reduction of the estimated special assessment.
  • Other costs of operations decreased $17 million reflecting vacated facility write-downs and a loss on the redemption of certain of M&T's trust preferred obligations each in the fourth quarter of 2024, partially offset by a $30 million contribution to The M&T Charitable Foundation in the recent quarter.

For the year ended December 31, 2025, noninterest expense aggregated $5.49 billion, up 2% from $5.36 billion in 2024. The $134 million increase in noninterest expenses reflected higher salaries and employee benefits expense, resulting from annual merit and other increases, an increase in medical benefits costs, severance-related costs and higher stock compensation expense, and a rise in outside data processing and software costs, partially offset by lower FDIC assessment expense.

Income Taxes

The Company's effective income tax rate was 21.8% in the fourth quarter of 2025, compared with 22.8% in each of the third quarter of 2025 and the fourth quarter of 2024. The lower effective income tax rate in the recent quarter reflects a discrete income tax benefit of $8 million claimed on prior year tax returns. The Company's effective tax rates were 22.8% and 21.8% in 2025 and 2024, respectively. The increase in the effective income tax rate in 2025 as compared with 2024 reflects the recognition of a discrete tax benefit claimed on a prior year tax return and a net discrete tax benefit related to the resolution of an income tax matter inherited from the acquisition of People's United Financial, Inc. each in 2024, partially offset by the recent quarter discrete income tax benefit.

Capital and Liquidity

             
   

4Q25

 

3Q25

 

4Q24

CET1

 

10.84 %

(1)

10.99 %

 

11.68 %

Tier 1 capital

 

12.59

(1)

12.49

 

13.21

Total capital

 

14.43

(1)

14.35

 

14.73

Tangible capital – common

 

8.70

 

8.79

 

9.07

______________

(1)  Capital ratios at December 31, 2025 are estimated.

M&T's capital ratios remained well above the minimum set forth by regulatory requirements. Cash dividends declared on M&T's common and preferred stock totaled $230 million and $39 million, respectively, for the quarter ended December 31, 2025.

The CET1 capital ratio for M&T was estimated at 10.84% as of December 31, 2025. M&T's total risk-weighted assets at December 31, 2025 are estimated to be $161.9 billion.

M&T repurchased 2.7 million shares of its common stock in accordance with its capital plan during the recent quarter at an average cost per share of $183.30 resulting in a total cost, including the share repurchase excise tax, of $507 million, compared with 2.1 million and 1.0 million shares at an average cost per share of $193.46 and $206.70 and a total cost, including the share repurchase excise tax, of $409 million and $200 million in the third quarter of 2025 and the fourth quarter of 2024, respectively. Reflecting loan growth in the recent quarter M&T's tangible common equity to tangible asset ratio at December 31, 2025 decreased 9 basis points from September 30, 2025.

While not subject to the liquidity coverage ratio requirements ("LCR"), M&T estimates that its LCR on December 31, 2025 was 109%, exceeding the regulatory minimum standards that would be applicable if it were a Category III institution subject to the Category III reduced LCR requirements.

Conference Call

Investors will have an opportunity to listen to M&T's conference call to discuss fourth quarter financial results today at 8:00 a.m. Eastern Time. Those wishing to participate in the call may dial (800) 347-7315. International participants, using any applicable international calling codes, may dial (785) 424-1755. Callers should reference M&T Bank Corporation or the conference ID #MTBQ425. The conference call will be webcast live through M&T's website at https://ir.mtb.com/news-events/events-presentations. A replay of the call will be available through Friday January 23, 2026, by calling (800) 695-2185 or (402) 530-9028 for international participants. No conference ID or passcode is required. The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/news-events/events-presentations

About M&T

M&T is a financial holding company headquartered in Buffalo, New York. M&T's principal banking subsidiary, M&T Bank, provides banking products and services with a branch and ATM network spanning the eastern U.S. from Maine to Virginia and Washington, D.C. Trust-related services are provided in select markets in the U.S. and abroad by M&T's Wilmington Trust-affiliated companies and by M&T Bank. For more information on M&T Bank, visit www.mtb.com

Forward-Looking Statements

This news release and related conference call may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the rules and regulations of the SEC. Any statement that does not describe historical or current facts is a forward-looking statement, including statements based on current expectations, estimates and projections about M&T's business, and management's beliefs and assumptions.

Statements regarding the potential effects of events or factors specific to M&T and/or the financial industry as a whole, as well as national and global events generally, on M&T's business, financial condition, liquidity and results of operations may constitute forward-looking statements. Such statements are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond M&T's control.

Forward-looking statements are typically identified by words such as "believe," "expect," "anticipate," "intend," "target," "estimate," "continue," or "potential," by future conditional verbs such as "will," "would," "should," "could," or "may," or by variations of such words or by similar expressions. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions which are difficult to predict and may cause actual outcomes to differ materially from what is expressed or forecasted.

While there can be no assurance that any list of risks and uncertainties is complete, important factors that could cause actual outcomes and results to differ materially from those contemplated by forward-looking statements include the following, without limitation: economic conditions and growth rates, including inflation and market volatility; events, developments and current conditions in the financial services industry, including trust, brokerage and investment management businesses; changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, loan concentrations by type and industry, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; levels of client deposits; ability to contain costs and expenses; changes in M&T's credit ratings; domestic or international political developments and other geopolitical events, including trade and tariff policies and international conflicts and hostilities; changes and trends in the securities markets; common shares outstanding and common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on trust-, brokerage-, and investment management-related revenues; federal, state or local legislation and/or regulations affecting the financial services industry, or M&T and its subsidiaries individually or collectively, including tax policy; regulatory supervision and oversight, including monetary policy and capital requirements; governmental and public policy changes; political conditions, either nationally or in the states in which M&T and its subsidiaries do business; the initiation and outcome of potential, pending and future litigation, investigations and governmental proceedings, including tax-related examinations and other matters; operational risk events, including loss resulting from fraud by employees or persons outside M&T and breaches in data and cybersecurity; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board, regulatory agencies or legislation; increasing price, product and service competition by competitors, including new entrants; technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products and services; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition, divestment and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

These are representative of the factors that could affect the outcome of the forward-looking statements. In addition, as noted, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, and other factors.

M&T provides further detail regarding these risks and uncertainties in its Form 10-K for the year ended December 31, 2024, including in the Risk Factors section of such report, as well as in other SEC filings. Forward-looking statements speak only as of the date they are made, and M&T assumes no duty and does not undertake to update forward-looking statements.

Financial Highlights

             
               
 

Three Months Ended

     

Year Ended

   
 

December 31,

     

December 31,

   

(Dollars in millions, except per share, shares in thousands)     

2025

 

2024

 

Change

 

2025

 

2024

 

Change

Performance

                     

Net income

$         759

 

$         681

 

12 %

 

$       2,851

 

$       2,588

 

10 %

Net income available to common shareholders

718

 

644

 

11

 

2,699

 

2,449

 

10

Per common share:

                     

Basic earnings

4.71

 

3.88

 

21

 

17.10

 

14.71

 

16

Diluted earnings

4.67

 

3.86

 

21

 

17.00

 

14.64

 

16

Cash dividends

1.50

 

1.35

 

11

 

5.70

 

5.35

 

7

Common shares outstanding:

                     

Average - diluted (1)

153,712

 

166,969

 

-8

 

158,791

 

167,319

 

-5

Period end (2)

151,840

 

165,526

 

-8

 

151,840

 

165,526

 

-8

Return on (annualized):

                     

Average total assets

1.41 %

 

1.28 %

     

1.35 %

 

1.23 %

   

Average common shareholders' equity

10.87

 

9.75

     

10.27

 

9.54

   

Taxable-equivalent net interest income

$       1,790

 

$       1,740

 

3

 

$       6,992

 

$       6,902

 

1

Yield on average earning assets

5.46 %

 

5.60 %

     

5.52 %

 

5.74 %

   

Cost of interest-bearing liabilities

2.51

 

2.94

     

2.66

 

3.17

   

Net interest spread

2.95

 

2.66

     

2.86

 

2.57

   

Contribution of interest-free funds

.74

 

.92

     

.81

 

1.01

   

Net interest margin

3.69

 

3.58

     

3.67

 

3.58

   

Net charge-offs to average total net loans (annualized)

.54

 

.47

     

.41

 

.41

   

Net operating results (3)

                     

Net operating income

$         767

 

$         691

 

11

 

$       2,883

 

$       2,630

 

10

Diluted net operating earnings per common share

4.72

 

3.92

 

20

 

17.20

 

14.88

 

16

Return on (annualized):

                     

Average tangible assets

1.49 %

 

1.35 %

     

1.43 %

 

1.30 %

   

Average tangible common equity

16.24

 

14.66

     

15.36

 

14.54

   

Efficiency ratio

55.1

 

56.8

     

56.0

 

56.9

   
                       
 

At December 31,

         

Loan quality

2025

 

2024

 

Change

           

Nonaccrual loans

$       1,252

 

$       1,690

 

-26 %

           

Real estate and other foreclosed assets

35

 

35

 

-1

           

Total nonperforming assets

$       1,287

 

$       1,725

 

-25

           

Accruing loans past due 90 days or more (4)

$          561

 

$          338

 

66

           

Government guaranteed loans included in totals above:

                     

Nonaccrual loans

$            83

 

$            69

 

20

           

Accruing loans past due 90 days or more

543

 

318

 

71

           

Nonaccrual loans to total loans

.90 %

 

1.25 %

               

Allowance for loan losses to total loans

1.53

 

1.61

               

Additional information

                     

Period end common stock price

$     201.48

 

$     188.01

 

7

           

Domestic banking offices

942

 

955

 

-1

           

Full time equivalent employees

22,080

 

22,101

 

           

______________________

(1) Includes common stock equivalents.

(2) Includes common stock issuable under deferred compensation plans.

(3) Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the

      calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4) Predominantly government-guaranteed residential real estate loans.

 

Financial Highlights, Five Quarter Trend

 
 

Three Months Ended

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

(Dollars in millions, except per share, shares in thousands)     

2025

 

2025

 

2025

 

2025

 

2024

Performance

                 

Net income

$             759

 

$             792

 

$             716

 

$             584

 

$             681

Net income available to common shareholders

718

 

754

 

679

 

547

 

644

Per common share:

                 

Basic earnings

4.71

 

4.85

 

4.26

 

3.33

 

3.88

Diluted earnings

4.67

 

4.82

 

4.24

 

3.32

 

3.86

Cash dividends

1.50

 

1.50

 

1.35

 

1.35

 

1.35

Common shares outstanding:

                 

Average - diluted (1)

153,712

 

156,553

 

160,005

 

165,047

 

166,969

Period end (2)

151,840

 

154,518

 

156,532

 

162,552

 

165,526

Return on (annualized):

                 

Average total assets

1.41 %

 

1.49 %

 

1.37 %

 

1.14 %

 

1.28 %

Average common shareholders' equity

10.87

 

11.45

 

10.39

 

8.36

 

9.75

Taxable-equivalent net interest income

$           1,790

 

$           1,773

 

$           1,722

 

$           1,707

 

$           1,740

Yield on average earning assets

5.46 %

 

5.59 %

 

5.51 %

 

5.52 %

 

5.60 %

Cost of interest-bearing liabilities

2.51

 

2.71

 

2.71

 

2.70

 

2.94

Net interest spread

2.95

 

2.88

 

2.80

 

2.82

 

2.66

Contribution of interest-free funds

.74

 

.80

 

.82

 

.84

 

.92

Net interest margin

3.69

 

3.68

 

3.62

 

3.66

 

3.58

Net charge-offs to average total net loans (annualized)

.54

 

.42

 

.32

 

.34

 

.47

Net operating results (3)

                 

Net operating income

$             767

 

$             798

 

$             724

 

$             594

 

$             691

Diluted net operating earnings per common share

4.72

 

4.87

 

4.28

 

3.38

 

3.92

Return on (annualized):

                 

Average tangible assets

1.49 %

 

1.56 %

 

1.44 %

 

1.21 %

 

1.35 %

Average tangible common equity

16.24

 

17.13

 

15.54

 

12.53

 

14.66

Efficiency ratio

55.1

 

53.6

 

55.2

 

60.5

 

56.8

                   
 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

Loan quality

2025

 

2025

 

2025

 

2025

 

2024

Nonaccrual loans

$           1,252

 

$           1,512

 

$           1,573

 

$           1,540

 

$           1,690

Real estate and other foreclosed assets

35

 

37

 

30

 

34

 

35

Total nonperforming assets

$           1,287

 

$           1,549

 

$           1,603

 

$           1,574

 

$           1,725

Accruing loans past due 90 days or more (4)

$              561

 

$              432

 

$              496

 

$              384

 

$              338

Government guaranteed loans included in totals above:

                 

Nonaccrual loans

83

 

71

 

75

 

69

 

69

Accruing loans past due 90 days or more

543

 

403

 

450

 

368

 

318

Nonaccrual loans to total loans

.90 %

 

1.10 %

 

1.16 %

 

1.14 %

 

1.25 %

Allowance for loan losses to total loans

1.53

 

1.58

 

1.61

 

1.63

 

1.61

Additional information

                 

Period end common stock price

$         201.48

 

$         197.62

 

$         193.99

 

$         178.75

 

$         188.01

Domestic banking offices

942

 

942

 

941

 

955

 

955

Full time equivalent employees

22,080

 

22,383

 

22,590

 

22,291

 

22,101

______________________

(1) Includes common stock equivalents.

(2) Includes common stock issuable under deferred compensation plans.

(3) Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the

     calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4) Predominantly government-guaranteed residential real estate loans.

 

Condensed Consolidated Statement of Income

 
 

Three Months Ended

     

Year Ended

   
 

December 31,

     

December 31,

   

(Dollars in millions)

2025

 

2024

 

Change

 

2025

 

2024

 

Change

Interest income

$     2,637

 

$     2,707

 

-3 %

 

$  10,486

 

$  11,026

 

-5 %

Interest expense

858

 

979

 

-12

 

3,538

 

4,174

 

-15

Net interest income

1,779

 

1,728

 

3

 

6,948

 

6,852

 

1

Provision for credit losses

125

 

140

 

-11

 

505

 

610

 

-17

Net interest income after provision for credit losses     

1,654

 

1,588

 

4

 

6,443

 

6,242

 

3

Other income

                     

Mortgage banking revenues

155

 

117

 

32

 

550

 

436

 

26

Service charges on deposit accounts

140

 

131

 

6

 

551

 

514

 

7

Trust income

184

 

175

 

5

 

724

 

675

 

7

Brokerage services income

34

 

30

 

9

 

131

 

121

 

8

Trading account and other non-hedging
     derivative gains

19

 

10

 

102

 

58

 

39

 

48

Gain (loss) on bank investment securities

1

 

18

 

-93

 

2

 

10

 

-82

Other revenues from operations

163

 

176

 

-7

 

726

 

632

 

15

Total other income

696

 

657

 

6

 

2,742

 

2,427

 

13

Other expense

                     

Salaries and employee benefits

809

 

790

 

2

 

3,342

 

3,162

 

6

Equipment and net occupancy

134

 

133

 

 

525

 

512

 

2

Outside data processing and software

146

 

125

 

18

 

558

 

492

 

14

Professional and other services

105

 

80

 

30

 

356

 

344

 

3

FDIC assessments

(8)

 

24

 

 

50

 

146

 

-66

Advertising and marketing

32

 

30

 

7

 

102

 

104

 

-2

Amortization of core deposit and other
     intangible assets

10

 

13

 

-24

 

42

 

53

 

-21

Other costs of operations

151

 

168

 

-9

 

518

 

546

 

-5

Total other expense

1,379

 

1,363

 

1

 

5,493

 

5,359

 

2

Income before taxes

971

 

882

 

10

 

3,692

 

3,310

 

12

Income taxes

212

 

201

 

5

 

841

 

722

 

16

Net income

$        759

 

$        681

 

12 %

 

$     2,851

 

$     2,588

 

10 %

 

Condensed Consolidated Statement of Income, Five Quarter Trend

 
 

Three Months Ended

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

(Dollars in millions)

2025

 

2025

 

2025

 

2025

 

2024

Interest income

$            2,637

 

$              2,680

 

$      2,609

 

$       2,560

 

$            2,707

Interest expense

858

 

919

 

896

 

865

 

979

Net interest income

1,779

 

1,761

 

1,713

 

1,695

 

1,728

Provision for credit losses

125

 

125

 

125

 

130

 

140

Net interest income after provision for credit losses     

1,654

 

1,636

 

1,588

 

1,565

 

1,588

Other income

                 

Mortgage banking revenues

155

 

147

 

130

 

118

 

117

Service charges on deposit accounts

140

 

141

 

137

 

133

 

131

Trust income

184

 

181

 

182

 

177

 

175

Brokerage services income

34

 

34

 

31

 

32

 

30

Trading account and other non-hedging
     derivative gains

19

 

18

 

12

 

9

 

10

Gain (loss) on bank investment securities

1

 

1

 

 

 

18

Other revenues from operations

163

 

230

 

191

 

142

 

176

Total other income

696

 

752

 

683

 

611

 

657

Other expense

                 

Salaries and employee benefits

809

 

833

 

813

 

887

 

790

Equipment and net occupancy

134

 

129

 

130

 

132

 

133

Outside data processing and software

146

 

138

 

138

 

136

 

125

Professional and other services

105

 

81

 

86

 

84

 

80

FDIC assessments

(8)

 

13

 

22

 

23

 

24

Advertising and marketing

32

 

23

 

25

 

22

 

30

Amortization of core deposit and other
     intangible assets

10

 

10

 

9

 

13

 

13

Other costs of operations

151

 

136

 

113

 

118

 

168

Total other expense

1,379

 

1,363

 

1,336

 

1,415

 

1,363

Income before taxes

971

 

1,025

 

935

 

761

 

882

Income taxes

212

 

233

 

219

 

177

 

201

Net income

$                759

 

$                 792

 

$          716

 

$          584

 

$                681

  

Condensed Consolidated Balance Sheet

 
 

December 31,

   

(Dollars in millions)

2025

 

2024

 

Change

ASSETS

         

Cash and due from banks

$         1,701

 

$         1,909

 

-11 %

Interest-bearing deposits at banks

17,068

 

18,873

 

-10

Trading account

97

 

101

 

-4

Investment securities

36,649

 

34,051

 

8

Loans:

         

Commercial and industrial

63,548

 

61,481

 

3

Real estate - commercial

23,819

 

26,764

 

-11

Real estate - residential

24,874

 

23,166

 

7

Consumer

26,461

 

24,170

 

9

Total loans

138,702

 

135,581

 

2

Less: allowance for loan losses

2,116

 

2,184

 

-3

Net loans

136,586

 

133,397

 

2

Goodwill

8,465

 

8,465

 

Core deposit and other intangible assets

64

 

94

 

-32

Other assets

12,880

 

11,215

 

15

Total assets

$     213,510

 

$     208,105

 

3 %

           

LIABILITIES AND SHAREHOLDERS' EQUITY

         

Noninterest-bearing deposits

$       46,509

 

$       46,020

 

1 %

Interest-bearing deposits

120,400

 

115,075

 

5

Total deposits

166,909

 

161,095

 

4

Short-term borrowings

2,149

 

1,060

 

103

Long-term borrowings

10,911

 

12,605

 

-13

Accrued interest and other liabilities

4,364

 

4,318

 

1

Total liabilities

184,333

 

179,078

 

3

Shareholders' equity:

         

Preferred

2,834

 

2,394

 

18

Common

26,343

 

26,633

 

-1

Total shareholders' equity

29,177

 

29,027

 

1

Total liabilities and shareholders' equity

$     213,510

 

$     208,105

 

3 %

 

Condensed Consolidated Balance Sheet, Five Quarter Trend  

 
 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

(Dollars in millions)

2025

 

2025

 

2025

 

2025

 

2024

ASSETS

                 

Cash and due from banks

$              1,701

 

$              1,950

 

$              2,128

 

$              2,109

 

$              1,909

Interest-bearing deposits at banks

17,068

 

16,751

 

19,297

 

20,656

 

18,873

Trading account

97

 

95

 

93

 

96

 

101

Investment securities

36,649

 

36,864

 

35,568

 

35,137

 

34,051

Loans:

                 

Commercial and industrial

63,548

 

61,887

 

61,660

 

60,596

 

61,481

Real estate - commercial

23,819

 

24,046

 

24,567

 

25,867

 

26,764

Real estate - residential

24,874

 

24,662

 

24,117

 

23,284

 

23,166

Consumer

26,461

 

26,379

 

25,772

 

24,827

 

24,170

Total loans

138,702

 

136,974

 

136,116

 

134,574

 

135,581

Less: allowance for loan losses

2,116

 

2,161

 

2,197

 

2,200

 

2,184

Net loans

136,586

 

134,813

 

133,919

 

132,374

 

133,397

Goodwill

8,465

 

8,465

 

8,465

 

8,465

 

8,465

Core deposit and other intangible assets     

64

 

74

 

84

 

93

 

94

Other assets

12,880

 

12,265

 

12,030

 

11,391

 

11,215

Total assets

$         213,510

 

$         211,277

 

$         211,584

 

$         210,321

 

$         208,105

                   

LIABILITIES AND SHAREHOLDERS' EQUITY

               

Noninterest-bearing deposits

$           46,509

 

$           44,994

 

$           47,485

 

$           49,051

 

$           46,020

Interest-bearing deposits

120,400

 

118,432

 

116,968

 

116,358

 

115,075

Total deposits

166,909

 

163,426

 

164,453

 

165,409

 

161,095

Short-term borrowings

2,149

 

2,059

 

2,071

 

1,573

 

1,060

Long-term borrowings

10,911

 

12,928

 

12,380

 

10,496

 

12,605

Accrued interest and other liabilities

4,364

 

4,136

 

4,155

 

3,852

 

4,318

Total liabilities

184,333

 

182,549

 

183,059

 

181,330

 

179,078

Shareholders' equity:

                 

Preferred

2,834

 

2,394

 

2,394

 

2,394

 

2,394

Common

26,343

 

26,334

 

26,131

 

26,597

 

26,633

Total shareholders' equity

29,177

 

28,728

 

28,525

 

28,991

 

29,027

Total liabilities and shareholders' equity

$         213,510

 

$         211,277

 

$         211,584

 

$         210,321

 

$         208,105

 

Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates

 
 

Three Months Ended

 

Change in Balance

 

Year Ended

   
 

December 31,

 

September 30,

 

December 31,

 

December 31, 2025 from

 

December 31,

 

Change

 

2025

 

2025

 

2024

 

September 30,

 

December 31,

 

2025

 

2024

 

in

(Dollars in millions)

Balance

 

Rate

 

Balance

 

Rate

 

Balance

 

Rate

 

2025

 

2024

 

Balance

 

Rate

 

Balance

 

Rate

 

Balance

ASSETS

                                                 

Interest-bearing deposits at banks

$  17,964

 

3.98 %

 

$  17,739

 

4.43 %

 

$  23,602

 

4.80 %

 

1 %

 

-24 %

 

$  18,767

 

4.35 %

 

$  27,244

 

5.33 %

 

-31 %

Trading account

97

 

3.42

 

95

 

3.48

 

102

 

3.37

 

2

 

-5

 

96

 

3.45

 

102

 

3.42

 

-6

Investment securities (1)

36,705

 

4.17

 

36,559

 

4.13

 

33,679

 

3.88

 

 

9

 

35,778

 

4.03

 

30,755

 

3.64

 

16

Loans:

                                                 

Commercial and industrial

62,257

 

6.22

 

61,716

 

6.45

 

60,704

 

6.56

 

1

 

3

 

61,520

 

6.36

 

58,871

 

6.90

 

4

Real estate - commercial

24,101

 

6.21

 

24,353

 

6.35

 

27,896

 

6.25

 

-1

 

-14

 

25,004

 

6.26

 

30,271

 

6.32

 

-17

Real estate - residential

24,765

 

4.60

 

24,359

 

4.59

 

23,088

 

4.45

 

2

 

7

 

24,001

 

4.54

 

23,056

 

4.36

 

4

Consumer

26,477

 

6.58

 

26,099

 

6.60

 

24,035

 

6.65

 

1

 

10

 

25,578

 

6.58

 

22,519

 

6.63

 

14

Total loans

137,600

 

6.00

 

136,527

 

6.14

 

135,723

 

6.17

 

1

 

1

 

136,103

 

6.08

 

134,717

 

6.31

 

1

Total earning assets

192,366

 

5.46

 

190,920

 

5.59

 

193,106

 

5.60

 

1

 

 

190,744

 

5.52

 

192,818

 

5.74

 

-1

Goodwill

8,465

     

8,465

     

8,465

     

 

 

8,465

     

8,465

     

Core deposit and other intangible assets

69

     

79

     

100

     

-12

 

-31

 

82

     

120

     

-32

Other assets

11,991

     

11,589

     

10,182

     

3

 

18

 

11,354

     

9,817

     

16

Total assets

$   212,891

     

$   211,053

     

$   211,853

     

1 %

 

— %

 

$   210,645

     

$   211,220

     

— %

                                                   

LIABILITIES AND SHAREHOLDERS' EQUITY

                                           

Interest-bearing deposits

                                                 

Savings and interest-checking

      deposits

$   107,287

 

2.04 %

 

$   104,660

 

2.23 %

 

$   102,127

 

2.44 %

 

3 %

 

5 %

 

$   104,385

 

2.17 %

 

$  97,824

 

2.57 %

 

7 %

Time deposits

13,586

 

3.18

 

13,990

 

3.38

 

15,958

 

3.95

 

-3

 

-15

 

14,020

 

3.39

 

18,339

 

4.26

 

-24

Total interest-bearing deposits

120,873

 

2.17

 

118,650

 

2.36

 

118,085

 

2.64

 

2

 

2

 

118,405

 

2.32

 

116,163

 

2.84

 

2

Short-term borrowings

2,064

 

4.21

 

2,844

 

4.50

 

2,563

 

4.93

 

-27

 

-19

 

2,774

 

4.45

 

4,440

 

5.45

 

-38

Long-term borrowings

12,555

 

5.51

 

12,789

 

5.59

 

11,665

 

5.57

 

-2

 

8

 

11,897

 

5.61

 

11,083

 

5.76

 

7

Total interest-bearing liabilities

135,492

 

2.51

 

134,283

 

2.71

 

132,313

 

2.94

 

1

 

2

 

133,076

 

2.66

 

131,686

 

3.17

 

1

Noninterest-bearing deposits

44,184

     

44,056

     

46,554

     

 

-5

 

44,702

     

47,260

     

-5

Other liabilities

4,245

     

4,131

     

4,279

     

3

 

-1

 

4,063

     

4,222

     

-4

Total liabilities

183,921

     

182,470

     

183,146

     

1

 

 

181,841

     

183,168

     

-1

Shareholders' equity

28,970

     

28,583

     

28,707

     

1

 

1

 

28,804

     

28,052

     

3

Total liabilities and shareholders' equity

$   212,891

     

$   211,053

     

$   211,853

     

1 %

 

— %

 

$   210,645

     

$   211,220

     

— %

Net interest spread

   

2.95

     

2.88

     

2.66

             

2.86

     

2.57

   

Contribution of interest-free funds

   

.74

     

.80

     

.92

             

.81

     

1.01

   

Net interest margin

   

3.69 %

     

3.68 %

     

3.58 %

             

3.67 %

     

3.58 %

   

_______________ 

(1) Yields on investment securities for the year ended December 31, 2025 reflect $18 million of lower taxable-equivalent interest income resulting from an alignment of amortization periods for certain municipal bonds obtained from the

     acquisition of People's United Financial, Inc.

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures

 
 

Three Months Ended

 

Year Ended

 

December 31,

 

December 31,

 

2025

 

2024

 

2025

 

2024

(Dollars in millions, except per share)

             

Income statement data

             

Net income

             

Net income

$       759

 

$       681

 

$    2,851

 

$    2,588

Amortization of core deposit and other intangible assets (1)

8

 

10

 

32

 

42

Net operating income

$       767

 

$       691

 

$    2,883

 

$    2,630

Earnings per common share

             

Diluted earnings per common share

$      4.67

 

$      3.86

 

$    17.00

 

$    14.64

Amortization of core deposit and other intangible assets (1)  

.05

 

.06

 

.20

 

.24

Diluted net operating earnings per common share

$      4.72

 

$      3.92

 

$    17.20

 

$    14.88

Other expense

             

Other expense

$    1,379

 

$    1,363

 

$    5,493

 

$    5,359

Amortization of core deposit and other intangible assets

(10)

 

(13)

 

(42)

 

(53)

Noninterest operating expense

$    1,369

 

$    1,350

 

$    5,451

 

$    5,306

Efficiency ratio

             

Noninterest operating expense (numerator)

$    1,369

 

$    1,350

 

$    5,451

 

$    5,306

Taxable-equivalent net interest income

$    1,790

 

$    1,740

 

$    6,992

 

$    6,902

Other income

696

 

657

 

2,742

 

2,427

Less: Gain (loss) on bank investment securities

1

 

18

 

2

 

10

Denominator

$    2,485

 

$    2,379

 

$    9,732

 

$    9,319

Efficiency ratio

55.1 %

 

56.8 %

 

56.0 %

 

56.9 %

Balance sheet data

             

Average assets

             

Average assets

$ 212,891

 

$ 211,853

 

$ 210,645

 

$ 211,220

Goodwill

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

Core deposit and other intangible assets

(69)

 

(100)

 

(82)

 

(120)

Deferred taxes

22

 

29

 

24

 

33

Average tangible assets

$ 204,379

 

$ 203,317

 

$ 202,122

 

$ 202,668

Average common equity

             

Average total equity

$  28,970

 

$  28,707

 

$  28,804

 

$  28,052

Preferred stock

(2,691)

 

(2,394)

 

(2,468)

 

(2,344)

Average common equity

26,279

 

26,313

 

26,336

 

25,708

Goodwill

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

Core deposit and other intangible assets

(69)

 

(100)

 

(82)

 

(120)

Deferred taxes

22

 

29

 

24

 

33

Average tangible common equity

$  17,767

 

$  17,777

 

$  17,813

 

$  17,156

At end of quarter

             

Total assets

             

Total assets

$ 213,510

 

$ 208,105

       

Goodwill

(8,465)

 

(8,465)

       

Core deposit and other intangible assets

(64)

 

(94)

       

Deferred taxes

20

 

28

       

Total tangible assets

$ 205,001

 

$ 199,574

       

Total common equity

             

Total equity

$  29,177

 

$  29,027

       

Preferred stock

(2,834)

 

(2,394)

       

Common equity

26,343

 

26,633

       

Goodwill

(8,465)

 

(8,465)

       

Core deposit and other intangible assets

(64)

 

(94)

       

Deferred taxes

20

 

28

       

Total tangible common equity

$  17,834

 

$  18,102

       

_______________ 

(1) After any related tax effect.

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend

 
 

Three Months Ended

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

2025

 

2025

 

2025

 

2025

 

2024

(Dollars in millions, except per share)

                 

Income statement data

                 

Net income

                 

Net income

$             759

 

$             792

 

$             716

 

$             584

 

$             681

Amortization of core deposit and other intangible assets (1)     

8

 

6

 

8

 

10

 

10

Net operating income

$             767

 

$             798

 

$             724

 

$             594

 

$             691

Earnings per common share

                 

Diluted earnings per common share

$             4.67

 

$             4.82

 

$             4.24

 

$             3.32

 

$             3.86

Amortization of core deposit and other intangible assets (1)

.05

 

.05

 

.04

 

.06

 

.06

Diluted net operating earnings per common share

$             4.72

 

$             4.87

 

$             4.28

 

$             3.38

 

$             3.92

Other expense

                 

Other expense

$           1,379

 

$           1,363

 

$           1,336

 

$           1,415

 

$           1,363

Amortization of core deposit and other intangible assets

(10)

 

(10)

 

(9)

 

(13)

 

(13)

Noninterest operating expense

$           1,369

 

$           1,353

 

$           1,327

 

$           1,402

 

$           1,350

Efficiency ratio

                 

Noninterest operating expense (numerator)

$           1,369

 

$           1,353

 

$           1,327

 

$           1,402

 

$           1,350

Taxable-equivalent net interest income

$           1,790

 

$           1,773

 

$           1,722

 

$           1,707

 

$           1,740

Other income

696

 

752

 

683

 

611

 

657

Less: Gain (loss) on bank investment securities

1

 

1

 

 

 

18

Denominator

$           2,485

 

$           2,524

 

$           2,405

 

$           2,318

 

$           2,379

Efficiency ratio

55.1 %

 

53.6 %

 

55.2 %

 

60.5 %

 

56.8 %

Balance sheet data

                 

Average assets

                 

Average assets

$        212,891

 

$        211,053

 

$        210,261

 

$        208,321

 

$        211,853

Goodwill

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

Core deposit and other intangible assets

(69)

 

(79)

 

(89)

 

(92)

 

(100)

Deferred taxes

22

 

24

 

26

 

27

 

29

Average tangible assets

$        204,379

 

$        202,533

 

$        201,733

 

$        199,791

 

$        203,317

Average common equity

                 

Average total equity

$          28,970

 

$          28,583

 

$          28,666

 

$          28,998

 

$          28,707

Preferred stock

(2,691)

 

(2,394)

 

(2,394)

 

(2,394)

 

(2,394)

Average common equity

26,279

 

26,189

 

26,272

 

26,604

 

26,313

Goodwill

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

Core deposit and other intangible assets

(69)

 

(79)

 

(89)

 

(92)

 

(100)

Deferred taxes

22

 

24

 

26

 

27

 

29

Average tangible common equity

$         17,767

 

$         17,669

 

$         17,744

 

$         18,074

 

$         17,777

At end of quarter

                 

Total assets

                 

Total assets

$        213,510

 

$        211,277

 

$        211,584

 

$        210,321

 

$        208,105

Goodwill

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

Core deposit and other intangible assets

(64)

 

(74)

 

(84)

 

(93)

 

(94)

Deferred taxes

20

 

23

 

25

 

26

 

28

Total tangible assets

$        205,001

 

$        202,761

 

$        203,060

 

$        201,789

 

$        199,574

Total common equity

                 

Total equity

$          29,177

 

$          28,728

 

$          28,525

 

$          28,991

 

$          29,027

Preferred stock

(2,834)

 

(2,394)

 

(2,394)

 

(2,394)

 

(2,394)

Common equity

26,343

 

26,334

 

26,131

 

26,597

 

26,633

Goodwill

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

Core deposit and other intangible assets

(64)

 

(74)

 

(84)

 

(93)

 

(94)

Deferred taxes

20

 

23

 

25

 

26

 

28

Total tangible common equity

$          17,834

 

$          17,818

 

$          17,607

 

$          18,065

 

$          18,102

 _______________

(1) After any related tax effect.

 

MTB Logo (PRNewsfoto/M&T Bank)