M&T Bank Corporation (NYSE:MTB) announces third quarter 2025 results

BUFFALO, N.Y., Oct. 16, 2025  -- M&T Bank Corporation ("M&T" or "the Company") reports quarterly net income of $792 million or $4.82 of diluted earnings per common share.

(Dollars in millions, except per share data)

 

3Q25

 

2Q25

 

3Q24

Earnings Highlights

Net interest income

 

$        1,761

 

$        1,713

 

$        1,726

Taxable-equivalent adjustment

 

12

 

9

 

13

Net interest income - taxable-equivalent

 

1,773

 

1,722

 

1,739

Provision for credit losses

 

125

 

125

 

120

Noninterest income

 

752

 

683

 

606

Noninterest expense

 

1,363

 

1,336

 

1,303

Net income

 

792

 

716

 

721

Net income available to common shareholders - diluted

 

754

 

679

 

674

Diluted earnings per common share

 

4.82

 

4.24

 

4.02

Return on average assets - annualized

 

1.49 %

 

1.37 %

 

1.37 %

Return on average common shareholders' equity - annualized

 

11.45

 

10.39

 

10.26

Average Balance Sheet

Total assets

 

$     211,053

 

$     210,261

 

$    209,581

Interest-bearing deposits at banks

 

17,739

 

19,698

 

25,491

Investment securities

 

36,559

 

35,335

 

31,023

Loans

 

136,527

 

135,407

 

134,751

Deposits

 

162,706

 

163,406

 

161,505

Borrowings

 

15,633

 

14,263

 

15,428

Selected Ratios

(Amounts expressed as a percent, except per share data)

           

Net interest margin

 

3.68 %

 

3.62 %

 

3.62 %

Efficiency ratio (1)

 

53.6

 

55.2

 

55.0

Net charge-offs to average total loans - annualized

 

.42

 

.32

 

.35

Allowance for loan losses to total loans

 

1.58

 

1.61

 

1.62

Nonaccrual loans to total loans

 

1.10

 

1.16

 

1.42

Common equity Tier 1 ("CET1") capital ratio (2)

 

10.99

 

10.99

 

11.54

Common shareholders' equity per share

 

$      170.43

 

$      166.94

 

$      159.38

(1) A reconciliation of non-GAAP measures is included in the tables that accompany this release.

(2) CET1 capital ratio at September 30, 2025 is estimated.

Financial Highlights

  • Taxable-equivalent net interest income increased $51 million in the recent quarter as compared with the second quarter of 2025 reflecting an additional day of earnings, favorable earning asset and interest-bearing liability repricing and the impact of $20 million of lower taxable-equivalent interest income in the second quarter of 2025 resulting from an alignment of amortization periods for certain municipal bonds obtained from the acquisition of People's United Financial, Inc.
  • Average loans in the recent quarter reflect higher average balances of commercial and industrial, consumer and residential real estate loans, partially offset by a lower average balance of commercial real estate loans.
  • Higher noninterest income reflects a distribution of an earnout payment of $28 million related to the Company's 2023 sale of its Collective Investment Trust ("CIT") business, a $20 million distribution from M&T's investment in Bayview Lending Group LLC ("BLG"), higher mortgage banking revenues and a gain on the sale of equipment leases, partially offset by gains on the sales of an out-of-footprint loan portfolio of $15 million and a subsidiary that specialized in institutional services of $10 million each in the second quarter of 2025.
  • The increase in noninterest expense was primarily attributed to higher severance-related expense, an impairment of a renewable energy tax credit investment and a rise in expenses associated with the Company's supplemental executive retirement savings plan.
  • Reflecting improved asset quality, the allowance for loan losses as a percentage of total loans declined 3 basis points to 1.58% at September 30, 2025.
  • M&T repurchased 2.1 million shares of its common stock during the recent quarter for a total cost of $409 million, compared with 6.1 million shares for a total cost of $1.1 billion in the second quarter of 2025. M&T's CET1 capital ratio is estimated to be 10.99% at September 30, 2025.

Chief Financial Officer Commentary

"M&T's businesses generated strong fee income in 2025 and contributed to M&T's earnings growth in the recent quarter. Our improved credit quality and loan growth each reflect the dedication of our teams to prudent lending in service of our customers and communities. We continued to return capital to our investors including an 11% increase in quarterly dividends on M&T's common stock. Our results are a reflection of M&T's commitment to finding solutions for a diverse customer base and making a difference in people's lives."

- Daryl N. Bible, M&T's Chief Financial Officer

Contact:

Investor Relations:   

Steve Wendelboe

716.842.5138

Media Relations: 

Frank Lentini   

929.651.0447

Non-GAAP Measures (1)

(Dollars in millions, except per share data)

 

3Q25

 

2Q25

 

Change
3Q25 vs.
2Q25

 

3Q24

 

Change
3Q25 vs.
3Q24

Net operating income

 

$            798

 

$            724

 

10 %

 

$            731

 

9 %

Diluted net operating earnings per common share

 

4.87

 

4.28

 

14

 

4.08

 

19

Annualized return on average tangible assets

 

1.56 %

 

1.44 %

     

1.45 %

   

Annualized return on average tangible common equity

 

17.13

 

15.54

     

15.47

   

Efficiency ratio

 

53.6

 

55.2

     

55.0

   

Tangible equity per common share

 

$       115.31

 

$       112.48

 

3

 

$       107.97

 

7

       

(1)  A reconciliation of non-GAAP measures is included in the tables that accompany this release.

M&T consistently provides supplemental reporting of its results on a "net operating" or "tangible" basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill and core deposit and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T (when incurred), since such items are considered by management to be "nonoperating" in nature.

Taxable-equivalent Net Interest Income

(Dollars in millions)

 

3Q25

 

2Q25

 

Change
3Q25 vs.
2Q25

 

3Q24

 

Change
3Q25 vs.
3Q24

Average earning assets

 

$     190,920

 

$     190,535

 

— %

 

$     191,366

 

— %

Average interest-bearing liabilities

 

134,283

 

132,516

 

1

 

130,775

 

3

Net interest income - taxable-equivalent

 

1,773

 

1,722

 

3

 

1,739

 

2

Yield on average earning assets

 

5.59 %

 

5.51 %

     

5.82 %

   

Cost of interest-bearing liabilities

 

2.71

 

2.71

     

3.22

   

Net interest spread

 

2.88

 

2.80

     

2.60

   

Net interest margin

 

3.68

 

3.62

     

3.62

   

Taxable-equivalent net interest income increased $51 million in the recent quarter as compared with the second quarter of 2025 reflecting an additional day of earnings, favorable earning asset and interest-bearing liability repricing and the impact of $20 million of lower taxable-equivalent interest income in the second quarter of 2025 resulting from an alignment of amortization periods for certain municipal bonds obtained from the acquisition of People's United Financial, Inc.

Taxable-equivalent net interest income increased $34 million as compared with the year-earlier third quarter reflecting favorable earning asset and interest-bearing liability repricing as net interest spread widened 28 basis points.

Average Earning Assets

(Dollars in millions)

 

3Q25

 

2Q25

 

Change
3Q25 vs.
2Q25

 

3Q24

 

Change
3Q25 vs.
3Q24

Interest-bearing deposits at banks

 

$      17,739

 

$      19,698

 

-10 %

 

$      25,491

 

-30 %

Trading account

 

95

 

95

 

 

101

 

-6

Investment securities

 

36,559

 

35,335

 

3

 

31,023

 

18

Loans

                   

Commercial and industrial

 

61,716

 

61,036

 

1

 

59,779

 

3

Real estate - commercial

 

24,353

 

25,333

 

-4

 

29,075

 

-16

Real estate - residential

 

24,359

 

23,684

 

3

 

22,994

 

6

Consumer

 

26,099

 

25,354

 

3

 

22,903

 

14

Total loans

 

136,527

 

135,407

 

1

 

134,751

 

1

Total earning assets

 

$    190,920

 

$    190,535

 

 

$    191,366

 

Average earning assets increased $385 million from the second quarter of 2025 reflecting purchases of investment securities and net loan fundings, partially offset by lower interest-bearing deposits at banks. Growth in commercial and industrial loans, primarily in loans to the financial and insurance industry, residential real estate loans and consumer loans, predominantly recreational finance loans, contributed to the increase in average loans in the recent quarter. Partially offsetting that loan growth was a decline in average commercial real estate loans of $980 million, reflecting payoffs and the full-quarter impact of the sale of an out-of-footprint residential builder and developer loan portfolio.

Average earning assets decreased $446 million from the third quarter of 2024. Average interest-bearing deposits at banks decreased $7.8 billion reflecting purchases of investment securities and loan growth, partially offset by higher average deposit balances. Average loan increases resulted from higher average commercial and industrial loans of $1.9 billion, reflecting growth in loans to the financial and insurance industry, an increase in average residential real estate loans of $1.4 billion, and higher average consumer loans of $3.2 billion, reflecting a rise in average balances of recreational finance and automobile loans. Partially offsetting those increases was a $4.7 billion decline in average commercial real estate loans.

Average Interest-bearing Liabilities

(Dollars in millions)

 

3Q25

 

2Q25

 

Change
3Q25 vs.
2Q25

 

3Q24

 

Change
3Q25 vs.
3Q24

Interest-bearing deposits

                   

Savings and interest-checking deposits

 

$        104,660

 

$        103,963

 

1 %

 

$          98,295

 

6 %

Time deposits

 

13,990

 

14,290

 

-2

 

17,052

 

-18

Total interest-bearing deposits

 

118,650

 

118,253

 

 

115,347

 

3

Short-term borrowings

 

2,844

 

3,327

 

-15

 

4,034

 

-30

Long-term borrowings

 

12,789

 

10,936

 

17

 

11,394

 

12

Total interest-bearing liabilities

 

$        134,283

 

$        132,516

 

1

 

$        130,775

 

3

Average interest-bearing liabilities rose $1.8 billion from the second quarter of 2025. Higher average borrowings resulted from issuances of senior notes in the second quarter of 2025 and subordinated notes in the recent quarter, partially offset by lower average short-term borrowings from the FHLB of New York.

Average interest-bearing liabilities increased $3.5 billion from the third quarter of 2024, largely attributable to a $3.6 billion increase in non-brokered interest-bearing deposits. Average borrowings increased $205 million reflecting higher average long-term borrowings from issuances of senior and subordinated notes and other long-term debt since the third quarter of 2024, partially offset by lower average short-term and long-term borrowings from the FHLB of New York.

Provision for Credit Losses/Asset Quality

(Dollars in millions)

 

3Q25

 

2Q25

 

Change

3Q25 vs.
2Q25

 

3Q24

 

Change

3Q25 vs.
3Q24

At end of quarter

                   

Nonaccrual loans

 

$         1,512

 

$         1,573

 

-4 %

 

$          1,926

 

-21 %

Real estate and other foreclosed assets

 

37

 

30

 

23

 

37

 

Total nonperforming assets

 

1,549

 

1,603

 

-3

 

1,963

 

-21

Accruing loans past due 90 days or more (1)

 

432

 

496

 

-13

 

288

 

50

Nonaccrual loans as % of loans outstanding

 

1.10 %

 

1.16 %

     

1.42 %

   
                     

Allowance for loan losses

 

$         2,161

 

$         2,197

 

-2

 

$          2,204

 

-2

Allowance for loan losses as % of loans outstanding

 

1.58 %

 

1.61 %

     

1.62 %

   

Reserve for unfunded credit commitments

 

$               95

 

$               80

 

19

 

$                60

 

59

                     

For the period

                   

Provision for loan losses

 

$             110

 

$             105

 

5

 

$             120

 

-8

Provision for unfunded credit commitments

 

15

 

20

 

-25

 

 

100

Total provision for credit losses

 

125

 

125

 

 

120

 

4

Net charge-offs

 

146

 

108

 

34

 

120

 

21

Net charge-offs as % of average loans (annualized)

 

.42 %

 

.32 %

     

.35 %

   
     

(1)  Predominantly government-guaranteed residential real estate loans.

The provision for credit losses was $125 million in each of the third and second quarters of 2025, compared with $120 million in the third quarter of 2024. The allowance for loan losses as a percentage of loans outstanding decreased from 1.61% at June 30, 2025 to 1.58% at September 30, 2025 reflecting lower levels of criticized commercial real estate loans. Net charge-offs totaled $146 million in 2025's third quarter as compared with $108 million in 2025's second quarter and $120 million in the year-earlier third quarter, representing .42%, .32% and .35%, respectively, of average loans outstanding.

Nonaccrual loans were $1.5 billion at September 30, 2025, compared with $1.6 billion at June 30, 2025 and $1.9 billion at September 30, 2024. The lower level of nonaccrual loans at the two most recent quarter ends as compared with September 30, 2024 predominantly reflects decreases in commercial real estate, commercial and industrial and consumer nonaccrual loans.

Noninterest Income

(Dollars in millions)

 

3Q25

 

2Q25

 

Change
3Q25 vs.
2Q25

 

3Q24

 

Change
3Q25 vs.
3Q24

Mortgage banking revenues

 

$          147

 

$          130

 

13 %

 

$          109

 

36 %

Service charges on deposit accounts

 

141

 

137

 

2

 

132

 

7

Trust income

 

181

 

182

 

-1

 

170

 

7

Brokerage services income

 

34

 

31

 

9

 

32

 

9

Trading account and other non-hedging derivative gains

 

18

 

12

 

66

 

13

 

34

Gain (loss) on bank investment securities

 

1

 

 

 

(2)

 

Other revenues from operations

 

230

 

191

 

21

 

152

 

50

Total

 

$          752

 

$          683

 

10

 

$          606

 

24

Noninterest income in the third quarter of 2025 increased $69 million, or 10%, from 2025's second quarter.

  • Mortgage banking revenues rose $17 million reflecting an increase in residential mortgage loan servicing income and higher gains on sales of commercial mortgage loans.
  • Trading account and other non-hedging derivative gains increased $6 million reflecting an increase in revenues from interest swap transactions with commercial customers.
  • Other revenues from operations increased $39 million reflecting a $28 million distribution of an earnout payment related to the Company's 2023 sale of its CIT business, a $20 million distribution from M&T's investment in BLG and a $12 million gain on the sale of equipment leases in the recent quarter, partially offset by a $15 million gain on the sale of an out-of-footprint residential builder and developer loan portfolio and a $10 million gain on the sale of a subsidiary that specialized in institutional services each in the second quarter of 2025.

Noninterest income rose $146 million, or 24%, as compared with the third quarter of 2024.

  • Mortgage banking revenues rose $38 million predominantly due to increased residential mortgage loan servicing income.
  • Service charges on deposit accounts increased $9 million reflecting higher commercial service charges.
  • Trust income rose $11 million reflecting higher revenues from the Company's global capital markets and wealth advisory services businesses.
  • Other revenues from operations increased $78 million reflecting a $28 million distribution of an earnout payment related to the Company's 2023 sale of its CIT business, a $20 million distribution from M&T's investment in BLG and $12 million gain on the sale of equipment leases in the recent quarter. Also contributing to the increase was higher merchant discount and credit card fees, letter of credit and other credit-related fees and tax-exempt income from bank owned life insurance.

Noninterest Expense

(Dollars in millions)

 

3Q25

 

2Q25

 

Change
3Q25 vs.
2Q25

 

3Q24

 

Change
3Q25 vs.
3Q24

Salaries and employee benefits

 

$          833

 

$          813

 

2 %

 

$          775

 

8 %

Equipment and net occupancy

 

129

 

130

 

 

125

 

4

Outside data processing and software

 

138

 

138

 

 

123

 

12

Professional and other services

 

81

 

86

 

-7

 

88

 

-8

FDIC assessments

 

13

 

22

 

-41

 

25

 

-50

Advertising and marketing

 

23

 

25

 

-8

 

27

 

-15

Amortization of core deposit and other intangible assets

 

10

 

9

 

 

12

 

-24

Other costs of operations

 

136

 

113

 

21

 

128

 

6

Total

 

$       1,363

 

$       1,336

 

2

 

$       1,303

 

5

Noninterest expense rose $27 million, or 2%, from the second quarter of 2025.

  • Salaries and employee benefits expense increased $20 million reflecting higher severance-related expense in the recent quarter.
  • FDIC assessments decreased $9 million reflecting the recent quarter reduction of estimated special assessment expense resulting from a decrease in the FDIC's loss estimates associated with certain failed banks.
  • Other costs of operations increased $23 million reflecting higher expense associated with the Company's supplemental executive retirement savings plan due to market performance and an impairment of a renewable energy tax credit investment.

Noninterest expense increased $60 million, or 5%, from the third quarter of 2024.

  • Salaries and employee benefits expense increased $58 million reflecting higher expenses from annual merit and other increases, a rise in average employee staffing levels and an increase in severance-related costs and medical benefits expenses.
  • Outside data processing and software costs rose $15 million reflecting costs associated with enhancements to the Company's technology infrastructure, cybersecurity and financial recordkeeping and reporting systems.
  • FDIC assessments declined $12 million reflecting the recent quarter reduction of estimated FDIC special assessment expense and improved asset quality.
  • Other costs of operations increased $8 million reflecting the recent quarter impairment of a renewable energy tax credit investment.

Income Taxes

The Company's effective income tax rate was 22.8% in the third quarter of 2025, compared with 23.4% and 20.7% in the second quarter of 2025 and the third quarter of 2024, respectively. The year-earlier third quarter income tax expense reflects a discrete tax benefit related to certain tax credits claimed on a prior year tax return.

Capital and Liquidity

   

3Q25

 

2Q25

 

3Q24

CET1

 

10.99 %

(1)

10.99 %

 

11.54 %

Tier 1 capital

 

12.49

(1)

12.50

 

13.08

Total capital

 

14.35

(1)

13.96

 

14.65

Tangible capital – common

 

8.79

 

8.67

 

8.83

     

(1)  Capital ratios at September 30, 2025 are estimated.

M&T's capital ratios remained well above the minimum set forth by regulatory requirements. Cash dividends declared on M&T's common and preferred stock totaled $234 million and $36 million, respectively, for the quarter ended September 30, 2025. In June 2025, the Federal Reserve released the results of its most recent supervisory stress tests, in which M&T elected to participate. Based on those results, on October 1, 2025, M&T's stress capital buffer of 2.7% became effective.

The CET1 capital ratio for M&T was estimated at 10.99% as of September 30, 2025. M&T's total risk-weighted assets at September 30, 2025 are estimated to be $159.5 billion.

M&T repurchased 2.1 million shares of its common stock in accordance with its capital plan during the recent quarter at an average cost per share of $193.46 resulting in a total cost, including the share repurchase excise tax, of $409 million, compared with 6.1 million and 1.2 million shares at an average cost per share of $175.93 and $166.40 and a total cost, including the share repurchase excise tax, of $1.1 billion and $200 million in the second quarter of 2025 and the third quarter of 2024, respectively. Reflecting lower levels of share repurchases in the recent quarter M&T's tangible common equity to tangible asset ratio increased 12 basis points compared with June 30, 2025.

While not subject to the liquidity coverage ratio requirements ("LCR"), M&T estimates that its LCR on September 30, 2025 was 108%, exceeding the regulatory minimum standards that would be applicable if it were a Category III institution subject to the Category III reduced LCR requirements.

Conference Call

Investors will have an opportunity to listen to M&T's conference call to discuss third quarter financial results today at 11:00 a.m. Eastern Time. Those wishing to participate in the call may dial (800) 347-7315. International participants, using any applicable international calling codes, may dial (785) 424-1755. Callers should reference M&T Bank Corporation or the conference ID #MTBQ325. The conference call will be webcast live through M&T's website at https://ir.mtb.com/news-events/events-presentations. A replay of the call will be available through Thursday October 23, 2025, by calling (800) 723-0488 or (402) 220-2651 for international participants. No conference ID or passcode is required. The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/news-events/events-presentations.

About M&T

M&T is a financial holding company headquartered in Buffalo, New York. M&T's principal banking subsidiary, M&T Bank, provides banking products and services with a branch and ATM network spanning the eastern U.S. from Maine to Virginia and Washington, D.C. Trust-related services are provided in select markets in the U.S. and abroad by M&T's Wilmington Trust-affiliated companies and by M&T Bank. For more information on M&T Bank, visit www.mtb.com.

Forward-Looking Statements

This news release and related conference call may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the rules and regulations of the SEC. Any statement that does not describe historical or current facts is a forward-looking statement, including statements based on current expectations, estimates and projections about M&T's business, and management's beliefs and assumptions.

Statements regarding the potential effects of events or factors specific to M&T and/or the financial industry as a whole, as well as national and global events generally, on M&T's business, financial condition, liquidity and results of operations may constitute forward-looking statements. Such statements are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond M&T's control.

Forward-looking statements are typically identified by words such as "believe," "expect," "anticipate," "intend," "target," "estimate," "continue," or "potential," by future conditional verbs such as "will," "would," "should," "could," or "may," or by variations of such words or by similar expressions. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions which are difficult to predict and may cause actual outcomes to differ materially from what is expressed or forecasted.

While there can be no assurance that any list of risks and uncertainties is complete, important factors that could cause actual outcomes and results to differ materially from those contemplated by forward-looking statements include the following, without limitation: economic conditions and growth rates, including inflation and market volatility; events, developments and current conditions in the financial services industry, including trust, brokerage and investment management businesses; changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, loan concentrations by type and industry, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; levels of client deposits; ability to contain costs and expenses; changes in M&T's credit ratings; domestic or international political developments and other geopolitical events, including trade and tariff policies and international conflicts and hostilities; changes and trends in the securities markets; common shares outstanding and common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on trust-, brokerage-, and investment management-related revenues; federal, state or local legislation and/or regulations affecting the financial services industry, or M&T and its subsidiaries individually or collectively, including tax policy; regulatory supervision and oversight, including monetary policy and capital requirements; governmental and public policy changes; political conditions, either nationally or in the states in which M&T and its subsidiaries do business; the initiation and outcome of potential, pending and future litigation, investigations and governmental proceedings, including tax-related examinations and other matters; operational risk events, including loss resulting from fraud by employees or persons outside M&T and breaches in data and cybersecurity; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board, regulatory agencies or legislation; increasing price, product and service competition by competitors, including new entrants; technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products and services; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition, divestment and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

These are representative of the factors that could affect the outcome of the forward-looking statements. In addition, as noted, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, and other factors.

M&T provides further detail regarding these risks and uncertainties in its Form 10-K for the year ended December 31, 2024, including in the Risk Factors section of such report, as well as in other SEC filings. Forward-looking statements speak only as of the date they are made, and M&T assumes no duty and does not undertake to update forward-looking statements.

Financial Highlights

               
 

Three Months Ended

     

Nine Months Ended

   
 

September 30,

     

September 30,

   

(Dollars in millions, except per share, shares in thousands)

2025

 

2024

 

Change

 

2025

 

2024

 

Change

Performance

                     

Net income

$         792

 

$         721

 

10 %

 

$       2,092

 

$       1,907

 

10 %

Net income available to common shareholders

754

 

674

 

12

 

1,981

 

1,805

 

10

Per common share:

                     

Basic earnings

4.85

 

4.04

 

20

 

12.41

 

10.83

 

15

Diluted earnings

4.82

 

4.02

 

20

 

12.34

 

10.78

 

14

Cash dividends

1.50

 

1.35

 

11

 

4.20

 

4.00

 

5

Common shares outstanding:

                     

Average - diluted (1)

156,553

 

167,567

 

-7

 

160,503

 

167,437

 

-4

Period end (2)

154,518

 

166,157

 

-7

 

154,518

 

166,157

 

-7

Return on (annualized):

                     

Average total assets

1.49 %

 

1.37 %

     

1.33 %

 

1.21 %

   

Average common shareholders' equity

11.45

 

10.26

     

10.07

 

9.47

   

Taxable-equivalent net interest income

$       1,773

 

$       1,739

 

2

 

$       5,202

 

$       5,162

 

1

Yield on average earning assets

5.59 %

 

5.82 %

     

5.54 %

 

5.79 %

   

Cost of interest-bearing liabilities

2.71

 

3.22

     

2.71

 

3.24

   

Net interest spread

2.88

 

2.60

     

2.83

 

2.55

   

Contribution of interest-free funds

.80

 

1.02

     

.83

 

1.03

   

Net interest margin

3.68

 

3.62

     

3.66

 

3.58

   

Net charge-offs to average total net loans (annualized)

.42

 

.35

     

.36

 

.39

   

Net operating results (3)

                     

Net operating income

$         798

 

$         731

 

9

 

$       2,116

 

$       1,939

 

9

Diluted net operating earnings per common share

4.87

 

4.08

 

19

 

12.49

 

10.97

 

14

Return on (annualized):

                     

Average tangible assets

1.56 %

 

1.45 %

     

1.41 %

 

1.28 %

   

Average tangible common equity

17.13

 

15.47

     

15.07

 

14.51

   

Efficiency ratio

53.6

 

55.0

     

56.3

 

57.0

   
                       
 

At September 30,

         

Loan quality

2025

 

2024

 

Change

           

Nonaccrual loans

$       1,512

 

$       1,926

 

-21 %

           

Real estate and other foreclosed assets

37

 

37

 

           

Total nonperforming assets

$       1,549

 

$       1,963

 

-21

           

Accruing loans past due 90 days or more (4)

$         432

 

$         288

 

50

           

Government guaranteed loans included in totals above:

                     

Nonaccrual loans

$           71

 

$           69

 

4

           

Accruing loans past due 90 days or more

403

 

269

 

50

           

Nonaccrual loans to total loans

1.10 %

 

1.42 %

               

Allowance for loan losses to total loans

1.58

 

1.62

               

Additional information

                     

Period end common stock price

$     197.62

 

$     178.12

 

11

           

Domestic banking offices

942

 

957

 

-2

           

Full time equivalent employees

22,383

 

21,986

 

2

           
           

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Predominantly government-guaranteed residential real estate loans.

 

Financial Highlights, Five Quarter Trend

 
 

Three Months Ended

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

(Dollars in millions, except per share, shares in thousands)

2025

 

2025

 

2025

 

2024

 

2024

Performance

                 

Net income

$             792

 

$             716

 

$             584

 

$             681

 

$             721

Net income available to common shareholders

754

 

679

 

547

 

644

 

674

Per common share:

                 

Basic earnings

4.85

 

4.26

 

3.33

 

3.88

 

4.04

Diluted earnings

4.82

 

4.24

 

3.32

 

3.86

 

4.02

Cash dividends

1.50

 

1.35

 

1.35

 

1.35

 

1.35

Common shares outstanding:

                 

Average - diluted (1)

156,553

 

160,005

 

165,047

 

166,969

 

167,567

Period end (2)

154,518

 

156,532

 

162,552

 

165,526

 

166,157

Return on (annualized):

                 

Average total assets

1.49 %

 

1.37 %

 

1.14 %

 

1.28 %

 

1.37 %

Average common shareholders' equity

11.45

 

10.39

 

8.36

 

9.75

 

10.26

Taxable-equivalent net interest income

$           1,773

 

$           1,722

 

$           1,707

 

$           1,740

 

$           1,739

Yield on average earning assets

5.59 %

 

5.51 %

 

5.52 %

 

5.60 %

 

5.82 %

Cost of interest-bearing liabilities

2.71

 

2.71

 

2.70

 

2.94

 

3.22

Net interest spread

2.88

 

2.80

 

2.82

 

2.66

 

2.60

Contribution of interest-free funds

.80

 

.82

 

.84

 

.92

 

1.02

Net interest margin

3.68

 

3.62

 

3.66

 

3.58

 

3.62

Net charge-offs to average total net loans (annualized)

.42

 

.32

 

.34

 

.47

 

.35

Net operating results (3)

                 

Net operating income

$             798

 

$             724

 

$             594

 

$             691

 

$             731

Diluted net operating earnings per common share

4.87

 

4.28

 

3.38

 

3.92

 

4.08

Return on (annualized):

                 

Average tangible assets

1.56 %

 

1.44 %

 

1.21 %

 

1.35 %

 

1.45 %

Average tangible common equity

17.13

 

15.54

 

12.53

 

14.66

 

15.47

Efficiency ratio

53.6

 

55.2

 

60.5

 

56.8

 

55.0

                   
 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

Loan quality

2025

 

2025

 

2025

 

2024

 

2024

Nonaccrual loans

$           1,512

 

$           1,573

 

$           1,540

 

$           1,690

 

$           1,926

Real estate and other foreclosed assets

37

 

30

 

34

 

35

 

37

Total nonperforming assets

$           1,549

 

$           1,603

 

$           1,574

 

$           1,725

 

$           1,963

Accruing loans past due 90 days or more (4)

$             432

 

$             496

 

$             384

 

$             338

 

$             288

Government guaranteed loans included in totals above:

                 

Nonaccrual loans

71

 

75

 

69

 

69

 

69

Accruing loans past due 90 days or more

403

 

450

 

368

 

318

 

269

Nonaccrual loans to total loans

1.10 %

 

1.16 %

 

1.14 %

 

1.25 %

 

1.42 %

Allowance for loan losses to total loans

1.58

 

1.61

 

1.63

 

1.61

 

1.62

Additional information

                 

Period end common stock price

$         197.62

 

$         193.99

 

$         178.75

 

$         188.01

 

$         178.12

Domestic banking offices

942

 

941

 

955

 

955

 

957

Full time equivalent employees

22,383

 

22,590

 

22,291

 

22,101

 

21,986

           

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Predominantly government-guaranteed residential real estate loans.

 

Condensed Consolidated Statement of Income

 
 

Three Months Ended

     

Nine Months Ended

   
 

September 30,

     

September 30,

   

(Dollars in millions)

2025

 

2024

 

Change

 

2025

 

2024

 

Change

Interest income

$     2,680

 

$     2,785

 

-4 %

 

$     7,849

 

$     8,319

 

-6 %

Interest expense

919

 

1,059

 

-13

 

2,680

 

3,195

 

-16

Net interest income

1,761

 

1,726

 

2

 

5,169

 

5,124

 

1

Provision for credit losses

125

 

120

 

4

 

380

 

470

 

-19

Net interest income after provision for credit losses

1,636

 

1,606

 

2

 

4,789

 

4,654

 

3

Other income

                     

Mortgage banking revenues

147

 

109

 

36

 

395

 

319

 

24

Service charges on deposit accounts

141

 

132

 

7

 

411

 

383

 

7

Trust income

181

 

170

 

7

 

540

 

500

 

8

Brokerage services income

34

 

32

 

9

 

97

 

91

 

7

Trading account and other non-hedging derivative gains

18

 

13

 

34

 

39

 

29

 

32

Gain (loss) on bank investment securities

1

 

(2)

 

 

1

 

(8)

 

Other revenues from operations

230

 

152

 

50

 

563

 

456

 

23

Total other income

752

 

606

 

24

 

2,046

 

1,770

 

16

Other expense

                     

Salaries and employee benefits

833

 

775

 

8

 

2,533

 

2,372

 

7

Equipment and net occupancy

129

 

125

 

4

 

391

 

379

 

3

Outside data processing and software

138

 

123

 

12

 

412

 

367

 

12

Professional and other services

81

 

88

 

-8

 

251

 

264

 

-5

FDIC assessments

13

 

25

 

-50

 

58

 

122

 

-53

Advertising and marketing

23

 

27

 

-15

 

70

 

74

 

-6

Amortization of core deposit and other intangible assets

10

 

12

 

-24

 

32

 

40

 

-20

Other costs of operations

136

 

128

 

6

 

367

 

378

 

-3

Total other expense

1,363

 

1,303

 

5

 

4,114

 

3,996

 

3

Income before taxes

1,025

 

909

 

13

 

2,721

 

2,428

 

12

Income taxes

233

 

188

 

24

 

629

 

521

 

21

Net income

$        792

 

$        721

 

10 %

 

$     2,092

 

$     1,907

 

10 %

 

Condensed Consolidated Statement of Income, Five Quarter Trend

 
 

Three Months Ended

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

(Dollars in millions)

2025

 

2025

 

2025

 

2024

 

2024

Interest income

$             2,680

 

$       2,609

 

$        2,560

 

$            2,707

 

$             2,785

Interest expense

919

 

896

 

865

 

979

 

1,059

Net interest income

1,761

 

1,713

 

1,695

 

1,728

 

1,726

Provision for credit losses

125

 

125

 

130

 

140

 

120

Net interest income after provision for credit losses

1,636

 

1,588

 

1,565

 

1,588

 

1,606

Other income

                 

Mortgage banking revenues

147

 

130

 

118

 

117

 

109

Service charges on deposit accounts

141

 

137

 

133

 

131

 

132

Trust income

181

 

182

 

177

 

175

 

170

Brokerage services income

34

 

31

 

32

 

30

 

32

Trading account and other non-hedging derivative gains

18

 

12

 

9

 

10

 

13

Gain (loss) on bank investment securities

1

 

 

 

18

 

(2)

Other revenues from operations

230

 

191

 

142

 

176

 

152

Total other income

752

 

683

 

611

 

657

 

606

Other expense

                 

Salaries and employee benefits

833

 

813

 

887

 

790

 

775

Equipment and net occupancy

129

 

130

 

132

 

133

 

125

Outside data processing and software

138

 

138

 

136

 

125

 

123

Professional and other services

81

 

86

 

84

 

80

 

88

FDIC assessments

13

 

22

 

23

 

24

 

25

Advertising and marketing

23

 

25

 

22

 

30

 

27

Amortization of core deposit and other intangible assets

10

 

9

 

13

 

13

 

12

Other costs of operations

136

 

113

 

118

 

168

 

128

Total other expense

1,363

 

1,336

 

1,415

 

1,363

 

1,303

Income before taxes

1,025

 

935

 

761

 

882

 

909

Income taxes

233

 

219

 

177

 

201

 

188

Net income

$                792

 

$          716

 

$           584

 

$               681

 

$                721

 

Condensed Consolidated Balance Sheet

 
 

September 30,

   

(Dollars in millions)

2025

 

2024

 

Change

ASSETS

         

Cash and due from banks

$         1,950

 

$         2,216

 

-12 %

Interest-bearing deposits at banks

16,751

 

24,417

 

-31

Trading account

95

 

102

 

-7

Investment securities

36,864

 

32,327

 

14

Loans:

         

Commercial and industrial

61,887

 

61,012

 

1

Real estate - commercial

24,046

 

28,683

 

-16

Real estate - residential

24,662

 

23,019

 

7

Consumer

26,379

 

23,206

 

14

Total loans

136,974

 

135,920

 

1

Less: allowance for loan losses

2,161

 

2,204

 

-2

Net loans

134,813

 

133,716

 

1

Goodwill

8,465

 

8,465

 

Core deposit and other intangible assets

74

 

107

 

-31

Other assets

12,265

 

10,435

 

18

Total assets

$     211,277

 

$     211,785

 

— %

           

LIABILITIES AND SHAREHOLDERS' EQUITY

         

Noninterest-bearing deposits

$       44,994

 

$       47,344

 

-5 %

Interest-bearing deposits

118,432

 

117,210

 

1

Total deposits

163,426

 

164,554

 

-1

Short-term borrowings

2,059

 

2,605

 

-21

Long-term borrowings

12,928

 

11,583

 

12

Accrued interest and other liabilities

4,136

 

4,167

 

-1

Total liabilities

182,549

 

182,909

 

Shareholders' equity:

         

Preferred

2,394

 

2,394

 

Common

26,334

 

26,482

 

-1

Total shareholders' equity

28,728

 

28,876

 

-1

Total liabilities and shareholders' equity

$     211,277

 

$     211,785

 

— %

 

Condensed Consolidated Balance Sheet, Five Quarter Trend  

 
 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

(Dollars in millions)

2025

 

2025

 

2025

 

2024

 

2024

ASSETS

                 

Cash and due from banks

$             1,950

 

$       2,128

 

$        2,109

 

$            1,909

 

$             2,216

Interest-bearing deposits at banks

16,751

 

19,297

 

20,656

 

18,873

 

24,417

Trading account

95

 

93

 

96

 

101

 

102

Investment securities

36,864

 

35,568

 

35,137

 

34,051

 

32,327

Loans:

                 

Commercial and industrial

61,887

 

61,660

 

60,596

 

61,481

 

61,012

Real estate - commercial

24,046

 

24,567

 

25,867

 

26,764

 

28,683

Real estate - residential

24,662

 

24,117

 

23,284

 

23,166

 

23,019

Consumer

26,379

 

25,772

 

24,827

 

24,170

 

23,206

Total loans

136,974

 

136,116

 

134,574

 

135,581

 

135,920

Less: allowance for loan losses

2,161

 

2,197

 

2,200

 

2,184

 

2,204

Net loans

134,813

 

133,919

 

132,374

 

133,397

 

133,716

Goodwill

8,465

 

8,465

 

8,465

 

8,465

 

8,465

Core deposit and other intangible assets

74

 

84

 

93

 

94

 

107

Other assets

12,265

 

12,030

 

11,391

 

11,215

 

10,435

Total assets

$        211,277

 

$   211,584

 

$   210,321

 

$        208,105

 

$        211,785

                   

LIABILITIES AND SHAREHOLDERS' EQUITY

                 

Noninterest-bearing deposits

$          44,994

 

$     47,485

 

$     49,051

 

$          46,020

 

$          47,344

Interest-bearing deposits

118,432

 

116,968

 

116,358

 

115,075

 

117,210

Total deposits

163,426

 

164,453

 

165,409

 

161,095

 

164,554

Short-term borrowings

2,059

 

2,071

 

1,573

 

1,060

 

2,605

Long-term borrowings

12,928

 

12,380

 

10,496

 

12,605

 

11,583

Accrued interest and other liabilities

4,136

 

4,155

 

3,852

 

4,318

 

4,167

Total liabilities

182,549

 

183,059

 

181,330

 

179,078

 

182,909

Shareholders' equity:

                 

Preferred

2,394

 

2,394

 

2,394

 

2,394

 

2,394

Common

26,334

 

26,131

 

26,597

 

26,633

 

26,482

Total shareholders' equity

28,728

 

28,525

 

28,991

 

29,027

 

28,876

Total liabilities and shareholders' equity

$        211,277

 

$   211,584

 

$   210,321

 

$        208,105

 

$        211,785

 

Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates

 
 

Three Months Ended

 

Change in Balance

 

Nine Months Ended

   
 

September 30,

 

June 30,

 

September 30,

 

September 30, 2025 from

 

September 30,

 

Change

 

2025

 

2025

 

2024

 

June 30,

 

September 30,

 

2025

 

2024

 

in

(Dollars in millions)

Balance

 

Rate

 

Balance

 

Rate

 

Balance

 

Rate

 

2025

 

2024

 

Balance

 

Rate

 

Balance

 

Rate

 

Balance

ASSETS

                                                 

Interest-bearing deposits at banks

$  17,739

 

4.43 %

 

$  19,698

 

4.47 %

 

$  25,491

 

5.43 %

 

-10 %

 

-30 %

 

$  19,037

 

4.46 %

 

$  28,467

 

5.48 %

 

-33 %

Trading account

95

 

3.48

 

95

 

3.46

 

101

 

3.40

 

 

-6

 

96

 

3.45

 

102

 

3.43

 

-6

Investment securities (1)

36,559

 

4.13

 

35,335

 

3.81

 

31,023

 

3.70

 

3

 

18

 

35,466

 

3.98

 

29,773

 

3.54

 

19

Loans:

                                                 

Commercial and industrial

61,716

 

6.45

 

61,036

 

6.40

 

59,779

 

7.01

 

1

 

3

 

61,271

 

6.41

 

58,256

 

7.01

 

5

Real estate - commercial

24,353

 

6.35

 

25,333

 

6.31

 

29,075

 

6.27

 

-4

 

-16

 

25,308

 

6.27

 

31,069

 

6.34

 

-19

Real estate - residential

24,359

 

4.59

 

23,684

 

4.52

 

22,994

 

4.41

 

3

 

6

 

23,744

 

4.51

 

23,045

 

4.33

 

3

Consumer

26,099

 

6.60

 

25,354

 

6.57

 

22,903

 

6.72

 

3

 

14

 

25,275

 

6.58

 

22,009

 

6.63

 

15

Total loans

136,527

 

6.14

 

135,407

 

6.11

 

134,751

 

6.38

 

1

 

1

 

135,598

 

6.10

 

134,379

 

6.36

 

1

Total earning assets

190,920

 

5.59

 

190,535

 

5.51

 

191,366

 

5.82

 

 

 

190,197

 

5.54

 

192,721

 

5.79

 

-1

Goodwill

8,465

     

8,465

     

8,465

     

 

 

8,465

     

8,465

     

Core deposit and other intangible assets

79

     

89

     

113

     

-11

 

-31

 

86

     

126

     

-32

Other assets

11,589

     

11,172

     

9,637

     

4

 

20

 

11,141

     

9,696

     

15

Total assets

$   211,053

     

$   210,261

     

$   209,581

     

— %

 

1 %

 

$   209,889

     

$   211,008

     

-1 %

                                                   

LIABILITIES AND SHAREHOLDERS' EQUITY

                                           

Interest-bearing deposits

                                                 

Savings and interest-checking deposits

$   104,660

 

2.23 %

 

$   103,963

 

2.24 %

 

$  98,295

 

2.65 %

 

1 %

 

6 %

 

$   103,407

 

2.22 %

 

$  96,379

 

2.62 %

 

7 %

Time deposits

13,990

 

3.38

 

14,290

 

3.45

 

17,052

 

4.19

 

-2

 

-18

 

14,166

 

3.46

 

19,138

 

4.34

 

-26

Total interest-bearing deposits

118,650

 

2.36

 

118,253

 

2.38

 

115,347

 

2.88

 

 

3

 

117,573

 

2.37

 

115,517

 

2.90

 

2

Short-term borrowings

2,844

 

4.50

 

3,327

 

4.49

 

4,034

 

5.60

 

-15

 

-30

 

3,013

 

4.50

 

5,071

 

5.53

 

-41

Long-term borrowings

12,789

 

5.59

 

10,936

 

5.72

 

11,394

 

5.83

 

17

 

12

 

11,675

 

5.65

 

10,887

 

5.82

 

7

Total interest-bearing liabilities

134,283

 

2.71

 

132,516

 

2.71

 

130,775

 

3.22

 

1

 

3

 

132,261

 

2.71

 

131,475

 

3.24

 

1

Noninterest-bearing deposits

44,056

     

45,153

     

46,158

     

-2

 

-5

 

44,877

     

47,498

     

-6

Other liabilities

4,131

     

3,926

     

3,923

     

5

 

5

 

4,003

     

4,202

     

-5

Total liabilities

182,470

     

181,595

     

180,856

     

 

1

 

181,141

     

183,175

     

-1

Shareholders' equity

28,583

     

28,666

     

28,725

     

 

 

28,748

     

27,833

     

3

Total liabilities and shareholders' equity

$   211,053

     

$   210,261

     

$   209,581

     

— %

 

1 %

 

$   209,889

     

$   211,008

     

-1 %

Net interest spread

   

2.88

     

2.80

     

2.60

             

2.83

     

2.55

   

Contribution of interest-free funds

   

.80

     

.82

     

1.02

             

.83

     

1.03

   

Net interest margin

   

3.68 %

     

3.62 %

     

3.62 %

             

3.66 %

     

3.58 %

   
         

(1)

Yields on investment securities for the three-month period ended June 30, 2025 and the nine-month period ended September 30, 2025 reflect $20 million and $18 million, respectively, of lower taxable-equivalent interest income resulting from an alignment of amortization periods for certain municipal bonds obtained from the acquisition of People's United Financial, Inc.

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures

 
 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2025

 

2024

 

2025

 

2024

(Dollars in millions, except per share)

             

Income statement data

             

Net income

             

Net income

$       792

 

$       721

 

$    2,092

 

$    1,907

Amortization of core deposit and other intangible assets (1)

6

 

10

 

24

 

32

Net operating income

$       798

 

$       731

 

$    2,116

 

$    1,939

Earnings per common share

             

Diluted earnings per common share

$      4.82

 

$      4.02

 

$    12.34

 

$    10.78

Amortization of core deposit and other intangible assets (1)

.05

 

.06

 

.15

 

.19

Diluted net operating earnings per common share

$      4.87

 

$      4.08

 

$    12.49

 

$    10.97

Other expense

             

Other expense

$    1,363

 

$    1,303

 

$    4,114

 

$    3,996

Amortization of core deposit and other intangible assets

(10)

 

(12)

 

(32)

 

(40)

Noninterest operating expense

$    1,353

 

$    1,291

 

$    4,082

 

$    3,956

Efficiency ratio

             

Noninterest operating expense (numerator)

$    1,353

 

$    1,291

 

$    4,082

 

$    3,956

Taxable-equivalent net interest income

$    1,773

 

$    1,739

 

$    5,202

 

$    5,162

Other income

752

 

606

 

2,046

 

1,770

Less: Gain (loss) on bank investment securities

1

 

(2)

 

1

 

(8)

Denominator

$    2,524

 

$    2,347

 

$    7,247

 

$    6,940

Efficiency ratio

53.6 %

 

55.0 %

 

56.3 %

 

57.0 %

Balance sheet data

             

Average assets

             

Average assets

$ 211,053

 

$ 209,581

 

$ 209,889

 

$ 211,008

Goodwill

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

Core deposit and other intangible assets

(79)

 

(113)

 

(86)

 

(126)

Deferred taxes

24

 

28

 

25

 

30

Average tangible assets

$ 202,533

 

$ 201,031

 

$ 201,363

 

$ 202,447

Average common equity

             

Average total equity

$  28,583

 

$  28,725

 

$  28,748

 

$  27,833

Preferred stock

(2,394)

 

(2,565)

 

(2,394)

 

(2,328)

Average common equity

26,189

 

26,160

 

26,354

 

25,505

Goodwill

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

Core deposit and other intangible assets

(79)

 

(113)

 

(86)

 

(126)

Deferred taxes

24

 

28

 

25

 

30

Average tangible common equity

$  17,669

 

$  17,610

 

$  17,828

 

$  16,944

At end of quarter

             

Total assets

             

Total assets

$ 211,277

 

$ 211,785

       

Goodwill

(8,465)

 

(8,465)

       

Core deposit and other intangible assets

(74)

 

(107)

       

Deferred taxes

23

 

30

       

Total tangible assets

$ 202,761

 

$ 203,243

       

Total common equity

             

Total equity

$  28,728

 

$  28,876

       

Preferred stock

(2,394)

 

(2,394)

       

Common equity

26,334

 

26,482

       

Goodwill

(8,465)

 

(8,465)

       

Core deposit and other intangible assets

(74)

 

(107)

       

Deferred taxes

23

 

30

       

Total tangible common equity

$  17,818

 

$  17,940

       
 

(1) After any related tax effect.

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend

 
 

Three Months Ended

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

2025

 

2025

 

2025

 

2024

 

2024

(Dollars in millions, except per share)

                 

Income statement data

                 

Net income

                 

Net income

$             792

 

$             716

 

$             584

 

$             681

 

$             721

Amortization of core deposit and other intangible assets (1)

6

 

8

 

10

 

10

 

10

Net operating income

$             798

 

$             724

 

$             594

 

$             691

 

$             731

Earnings per common share

                 

Diluted earnings per common share

$             4.82

 

$             4.24

 

$             3.32

 

$             3.86

 

$             4.02

Amortization of core deposit and other intangible assets (1)

.05

 

.04

 

.06

 

.06

 

.06

Diluted net operating earnings per common share

$             4.87

 

$             4.28

 

$             3.38

 

$             3.92

 

$             4.08

Other expense

                 

Other expense

$           1,363

 

$           1,336

 

$           1,415

 

$           1,363

 

$           1,303

Amortization of core deposit and other intangible assets

(10)

 

(9)

 

(13)

 

(13)

 

(12)

Noninterest operating expense

$           1,353

 

$           1,327

 

$           1,402

 

$           1,350

 

$           1,291

Efficiency ratio

                 

Noninterest operating expense (numerator)

$           1,353

 

$           1,327

 

$           1,402

 

$           1,350

 

$           1,291

Taxable-equivalent net interest income

$           1,773

 

$           1,722

 

$           1,707

 

$           1,740

 

$           1,739

Other income

752

 

683

 

611

 

657

 

606

Less: Gain (loss) on bank investment securities

1

 

 

 

18

 

(2)

Denominator

$           2,524

 

$           2,405

 

$           2,318

 

$           2,379

 

$           2,347

Efficiency ratio

53.6 %

 

55.2 %

 

60.5 %

 

56.8 %

 

55.0 %

Balance sheet data

                 

Average assets

                 

Average assets

$        211,053

 

$        210,261

 

$        208,321

 

$        211,853

 

$        209,581

Goodwill

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

Core deposit and other intangible assets

(79)

 

(89)

 

(92)

 

(100)

 

(113)

Deferred taxes

24

 

26

 

27

 

29

 

28

Average tangible assets

$        202,533

 

$        201,733

 

$        199,791

 

$        203,317

 

$        201,031

Average common equity

                 

Average total equity

$         28,583

 

$         28,666

 

$         28,998

 

$         28,707

 

$         28,725

Preferred stock

(2,394)

 

(2,394)

 

(2,394)

 

(2,394)

 

(2,565)

Average common equity

26,189

 

26,272

 

26,604

 

26,313

 

26,160

Goodwill

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

Core deposit and other intangible assets

(79)

 

(89)

 

(92)

 

(100)

 

(113)

Deferred taxes

24

 

26

 

27

 

29

 

28

Average tangible common equity

$         17,669

 

$         17,744

 

$         18,074

 

$         17,777

 

$         17,610

At end of quarter

                 

Total assets

                 

Total assets

$        211,277

 

$        211,584

 

$        210,321

 

$        208,105

 

$        211,785

Goodwill

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

Core deposit and other intangible assets

(74)

 

(84)

 

(93)

 

(94)

 

(107)

Deferred taxes

23

 

25

 

26

 

28

 

30

Total tangible assets

$        202,761

 

$        203,060

 

$        201,789

 

$        199,574

 

$        203,243

Total common equity

                 

Total equity

$         28,728

 

$         28,525

 

$         28,991

 

$         29,027

 

$         28,876

Preferred stock

(2,394)

 

(2,394)

 

(2,394)

 

(2,394)

 

(2,394)

Common equity

26,334

 

26,131

 

26,597

 

26,633

 

26,482

Goodwill

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

Core deposit and other intangible assets

(74)

 

(84)

 

(93)

 

(94)

 

(107)

Deferred taxes

23

 

25

 

26

 

28

 

30

Total tangible common equity

$         17,818

 

$         17,607

 

$         18,065

 

$         18,102

 

$         17,940

 

 

(1) After any related tax effect.

 

M&T Bank Corporation