M&T Bank Corporation (NYSE: MTB) announces second quarter 2025 results

BUFFALO, N.Y., July 16, 2025 -- M&T Bank Corporation ("M&T" or "the Company") reports quarterly net income of $716 million or $4.24 of diluted earnings per common share.

(Dollars in millions, except per share data)

 

2Q25

 

1Q25

 

2Q24

Earnings Highlights

Net interest income

 

$        1,713

 

$        1,695

 

$        1,718

Taxable-equivalent adjustment

 

9

 

12

 

13

Net interest income - taxable-equivalent

 

1,722

 

1,707

 

1,731

Provision for credit losses

 

125

 

130

 

150

Noninterest income

 

683

 

611

 

584

Noninterest expense

 

1,336

 

1,415

 

1,297

Net income

 

716

 

584

 

655

Net income available to common shareholders - diluted

 

679

 

547

 

626

Diluted earnings per common share

 

4.24

 

3.32

 

3.73

Return on average assets - annualized

 

1.37 %

 

1.14 %

 

1.24 %

Return on average common shareholders' equity - annualized

 

10.39

 

8.36

 

9.95

Average Balance Sheet

Total assets

 

$     210,261

 

$     208,321

 

$    211,981

Interest-bearing deposits at banks

 

19,698

 

19,695

 

29,294

Investment securities

 

35,335

 

34,480

 

29,695

Loans

 

135,407

 

134,844

 

134,588

Deposits

 

163,406

 

161,220

 

163,491

Borrowings

 

14,263

 

14,154

 

16,452

Selected Ratios

(Amounts expressed as a percent, except per share data)

           

Net interest margin

 

3.62 %

 

3.66 %

 

3.59 %

Efficiency ratio (1)

 

55.2

 

60.5

 

55.3

Net charge-offs to average total loans - annualized

 

.32

 

.34

 

.41

Allowance for loan losses to total loans

 

1.61

 

1.63

 

1.63

Nonaccrual loans to total loans

 

1.16

 

1.14

 

1.50

Common equity Tier 1 ("CET1") capital ratio (2)

 

10.98

 

11.50

 

11.45

Common shareholders' equity per share

 

$      166.94

 

$      163.62

 

$      153.57

   

(1)

A reconciliation of non-GAAP measures is included in the tables that accompany this release.

(2)

CET1 capital ratio at June 30, 2025 is estimated.

Financial Highlights

  • Taxable-equivalent net interest income increased $15 million in the recent quarter as compared with the first quarter of 2025 reflecting an additional day of earnings, favorable asset repricing and a lower negative impact from interest rate swap agreements used for hedging purposes, partially offset by $20 million of lower taxable-equivalent interest income resulting from an alignment of amortization periods for certain municipal bonds obtained from the acquisition of People's United Financial, Inc.
  • Average loans in the recent quarter reflect higher average balances of consumer and residential real estate loans, partially offset by a decrease in the average balance of commercial real estate loans.
  • Average deposits increased in the recent quarter as compared with the first quarter of 2025, reflecting higher average savings and interest-checking deposits.
  • The increase in noninterest income reflects a rise in residential mortgage banking revenues and trust income as well as gains on the sales of an out-of-footprint loan portfolio of $15 million and a subsidiary that specialized in institutional services of $10 million.
  • The decline in noninterest expense was primarily attributed to lower salaries and employee benefits expense, reflecting seasonal expense recorded in the first quarter of 2025.
  • Reflecting improved asset quality the allowance for loan losses as a percentage of total loans declined 2 basis points to 1.61% at June 30, 2025.
  • M&T repurchased 6,073,957 shares of its common stock during the recent quarter for a total cost of $1.1 billion, compared with 3,415,303 shares for a total cost of $662 million in the first quarter of 2025. Reflecting repurchases, M&T's CET1 capital ratio declined to an estimated 10.98% at June 30, 2025, representing a 52 basis-point decrease from 11.50% at March 31, 2025.

Chief Financial Officer Commentary

"M&T's consistent profitability has supported a significant return of capital to shareholders while maintaining resiliency entering the second half of the year. We are thrilled with a reduction of M&T's stress capital buffer and we remain committed to prudent risk management for the benefit of all of our stakeholders. Our teams continue to work with customers each and every day to provide solutions for their financial success. This summer, expect to see M&T employees out in force assisting customers and volunteering in the communities we serve to make a difference in people's lives."

- Daryl N. Bible, M&T's Chief Financial Officer

Contact:

Investor Relations:

Steve Wendelboe

716.842.5138

Media Relations:

Frank Lentini

929.651.0447

 Non-GAAP Measures (1)

(Dollars in millions, except per share data)

 

2Q25

 

1Q25

 

Change
2Q25 vs.
1Q25

 

2Q24

 

Change
2Q25 vs.
2Q24

Net operating income

 

$            724

 

$            594

 

22 %

 

$            665

 

9 %

Diluted net operating earnings per common share

 

4.28

 

3.38

 

27

 

3.79

 

13

Annualized return on average tangible assets

 

1.44 %

 

1.21 %

     

1.31 %

   

Annualized return on average tangible common
     equity

 

15.54

 

12.53

     

15.27

   

Efficiency ratio

 

55.2

 

60.5

     

55.3

   

Tangible equity per common share

 

$       112.48

 

$       111.13

 

1

 

$       102.42

 

10

____________________

(1)

A reconciliation of non-GAAP measures is included in the tables that accompany this release.

M&T consistently provides supplemental reporting of its results on a "net operating" or "tangible" basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill and core deposit and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T (when incurred), since such items are considered by management to be "nonoperating" in nature.

Taxable-equivalent Net Interest Income

(Dollars in millions)

 

2Q25

 

1Q25

 

Change
2Q25 vs.
1Q25

 

2Q24

 

Change
2Q25 vs.
2Q24

Average earning assets

 

$     190,535

 

$     189,116

 

1 %

 

$     193,676

 

-2 %

Average interest-bearing liabilities

 

132,516

 

129,938

 

2

 

132,209

 

Net interest income - taxable-equivalent

 

1,722

 

1,707

 

1

 

1,731

 

-1

Yield on average earning assets

 

5.51 %

 

5.52 %

     

5.82 %

   

Cost of interest-bearing liabilities

 

2.71

 

2.70

     

3.26

   

Net interest spread

 

2.80

 

2.82

     

2.56

   

Net interest margin

 

3.62

 

3.66

     

3.59

   

Taxable-equivalent net interest income increased $15 million, or 1%, in the recent quarter as compared with the first quarter of 2025.

  • Average interest-bearing deposits at banks were essentially unchanged and the yield received on those deposits declined 1 basis point.
  • Average investment securities increased $855 million and the rates earned on those securities decreased 19 basis points reflecting $20 million of lower taxable-equivalent interest income resulting from an alignment of amortization periods for certain municipal bonds obtained from an acquisition.
  • Average loans increased $563 million and the yield received on those loans, including the impact from interest rate swap agreements used for hedging purposes, rose 5 basis points.
  • Average interest-bearing deposits increased $2.5 billion and the rates paid on such deposits rose 1 basis point.
  • Average borrowings rose $109 million and the rates paid on such borrowings increased 1 basis point.

Taxable-equivalent net interest income decreased $9 million as compared with the year-earlier second quarter.

  • Average interest-bearing deposits at banks decreased $9.6 billion and the yield received on those deposits declined 103 basis points.
  • Average investment securities increased $5.6 billion and the yield earned on those securities rose 20 basis points.
  • Average loans grew $819 million while the yield received on those loans decreased 27 basis points.
  • Average interest-bearing deposits rose $2.5 billion while the rates paid on those deposits declined 52 basis points.
  • Average borrowings decreased $2.2 billion and the rates paid on such borrowings declined 34 basis points.

Average Earning Assets

(Dollars in millions)

 

2Q25

 

1Q25

 

Change
2Q25 vs.
1Q25

 

2Q24

 

Change
2Q25 vs.
2Q24

Interest-bearing deposits at banks

 

$      19,698

 

$      19,695

 

— %

 

$      29,294

 

-33 %

Trading account

 

95

 

97

 

-3

 

99

 

-4

Investment securities

 

35,335

 

34,480

 

2

 

29,695

 

19

Loans

                   

Commercial and industrial

 

61,036

 

61,056

 

 

58,152

 

5

Real estate - commercial

 

25,333

 

26,259

 

-4

 

31,458

 

-19

Real estate - consumer

 

23,684

 

23,176

 

2

 

23,006

 

3

Consumer

 

25,354

 

24,353

 

4

 

21,972

 

15

Total loans

 

135,407

 

134,844

 

 

134,588

 

1

Total earning assets

 

$    190,535

 

$    189,116

 

1

 

$    193,676

 

-2

Average earning assets increased $1.4 billion, or 1%, from the first quarter of 2025.

  • Average interest-bearing deposits at banks were essentially unchanged.
  • Average investment securities increased $855 million primarily due to purchases of fixed rate agency mortgage-backed securities and U.S. Treasury securities during the first and second quarters of 2025.
  • Average loans increased $563 million primarily reflective of higher average consumer loans of $1.0 billion, including higher average recreational finance and automobile loans, and an increase in average residential real estate loans of $508 million, partially offset by a decline in average commercial real estate loans of $926 million, reflecting payoffs and the sale of an out-of-footprint residential builder and developer loan portfolio.

Average earning assets decreased $3.1 billion, or 2%, from the second quarter of 2024.

  • Average interest-bearing deposits at banks decreased $9.6 billion reflecting purchases of investment securities, lower average balances of borrowings and share repurchases.
  • Average investment securities increased $5.6 billion primarily reflecting purchases of fixed rate agency mortgage-backed securities and U.S. Treasury securities since the second quarter of 2024.
  • Average loans increased $819 million resulting from higher average commercial and industrial loans of $2.9 billion, reflecting growth spanning most industry types, and a rise in average consumer loans of $3.4 billion, reflecting higher average balances of recreational finance and automobile loans. Partially offsetting those increases was a $6.1 billion decline in average commercial real estate loans.

Average Interest-bearing Liabilities

(Dollars in millions)

 

2Q25

 

1Q25

 

Change
2Q25 vs.
1Q25

 

2Q24

 

Change
2Q25 vs.
2Q24

Interest-bearing deposits

                   

Savings and interest-checking deposits

 

$        103,963

 

$        101,564

 

2 %

 

$          95,955

 

8 %

Time deposits

 

14,290

 

14,220

 

 

19,802

 

-28

Total interest-bearing deposits

 

118,253

 

115,784

 

2

 

115,757

 

2

Short-term borrowings

 

3,327

 

2,869

 

16

 

4,962

 

-33

Long-term borrowings

 

10,936

 

11,285

 

-3

 

11,490

 

-5

Total interest-bearing liabilities

 

$        132,516

 

$        129,938

 

2

 

$        132,209

 

                     

Brokered savings and interest-checking
   deposits

 

$             9,921

 

$             9,991

 

-1 %

 

$             8,193

 

21 %

Brokered time deposits

 

568

 

777

 

-27

 

3,826

 

-85

Total brokered deposits

 

$          10,489

 

$          10,768

 

-3

 

$          12,019

 

-13

Average interest-bearing liabilities rose $2.6 billion, or 2%, in the recent quarter as compared with the first quarter of 2025 reflecting an increase in average savings and interest-checking deposits.

Average interest-bearing liabilities increased $307 million from the second quarter of 2024.

  • Average interest-bearing deposits rose $2.5 billion. Non-brokered interest-bearing deposits increased $4.0 billion reflecting a $6.3 billion increase in average non-brokered savings and interest-checking deposits, partially offset by a $2.3 billion decline in average non-brokered time deposits. A $1.5 billion decline in average brokered deposits reflected maturities of brokered time deposits, partially offset by higher average balances of brokered savings and interest-checking deposits.
  • Average borrowings decreased $2.2 billion reflecting lower average short-term and long-term borrowings from the FHLB of New York, partially offset by issuances of senior notes and other long-term debt since the second quarter of 2024.

Provision for Credit Losses/Asset Quality

(Dollars in millions)

 

2Q25

 

1Q25

 

Change

2Q25 vs.
1Q25

 

2Q24

 

Change

2Q25 vs.
2Q24

At end of quarter

                   

Nonaccrual loans

 

$         1,573

 

$         1,540

 

2 %

 

$          2,024

 

-22 %

Real estate and other foreclosed assets

 

30

 

34

 

-11

 

33

 

-7

Total nonperforming assets

 

1,603

 

1,574

 

2

 

2,057

 

-22

Accruing loans past due 90 days or more (1)

 

496

 

384

 

29

 

233

 

113

Nonaccrual loans as % of loans outstanding

 

1.16 %

 

1.14 %

     

1.50 %

   
                     

Allowance for loan losses

 

$         2,197

 

$         2,200

 

 

$          2,204

 

Allowance for loan losses as % of loans outstanding

 

1.61 %

 

1.63 %

     

1.63 %

   

Reserve for unfunded credit commitments

 

$               80

 

$               60

 

33

 

$                60

 

33

                     

For the period

                   

Provision for loan losses

 

$             105

 

$             130

 

-19

 

$             150

 

-30

Provision for unfunded credit commitments

 

20

 

 

100

 

 

100

Total provision for credit losses

 

125

 

130

 

-4

 

150

 

-17

Net charge-offs

 

108

 

114

 

-5

 

137

 

-21

Net charge-offs as % of average loans (annualized)

 

.32 %

 

.34 %

     

.41 %

   

____________________ 

(1)

Predominantly government-guaranteed residential real estate loans.

The provision for credit losses was $125 million in the second quarter of 2025 as compared with $130 million in the immediately preceding quarter and $150 million in the second quarter of 2024. The allowance for loan losses as a percentage of loans outstanding decreased from 1.63% at March 31, 2025 to 1.61% at June 30, 2025 reflecting lower levels of criticized commercial real estate loans. Net charge-offs totaled $108 million in 2025's second quarter as compared with $114 million in 2025's first quarter and $137 million in the year-earlier quarter, representing .32%, .34% and .41%, respectively, of average loans outstanding.

Nonaccrual loans were $1.6 billion at June 30, 2025, compared with $1.5 billion at March 31, 2025 and $2.0 billion at June 30, 2024. The lower level of nonaccrual loans at the two most recent quarter ends as compared with June 30, 2024 predominantly reflects decreases in commercial real estate nonaccrual loans.

Noninterest Income

(Dollars in millions)

 

2Q25

 

1Q25

 

Change
2Q25 vs.
1Q25

 

2Q24

 

Change
2Q25 vs.
2Q24

Mortgage banking revenues

 

$          130

 

$          118

 

11 %

 

$          106

 

23 %

Service charges on deposit accounts

 

137

 

133

 

4

 

127

 

8

Trust income

 

182

 

177

 

3

 

170

 

7

Brokerage services income

 

31

 

32

 

-1

 

30

 

3

Trading account and other non-hedging derivative gains

 

12

 

9

 

15

 

7

 

68

Gain (loss) on bank investment securities

 

 

 

 

(8)

 

Other revenues from operations

 

191

 

142

 

33

 

152

 

25

Total

 

$          683

 

$          611

 

12

 

$          584

 

17

Noninterest income in the second quarter of 2025 increased $72 million, or 12%, from 2025's first quarter.

  • Mortgage banking revenues rose $12 million reflecting increased residential mortgage loan servicing income.
  • Trust income increased $5 million reflecting seasonal tax service fees.
  • Other revenues from operations increased $49 million reflecting a $15 million gain on the sale of an out-of-footprint residential builder and developer loan portfolio, a $10 million gain on the sale of a subsidiary that specialized in institutional services, a rise in merchant discount and credit card fees and higher loan syndication fees in the recent quarter.

Noninterest income rose $99 million, or 17%, as compared with the second quarter of 2024.

  • Mortgage banking revenues rose $24 million predominantly due to increased residential mortgage loan servicing income.
  • Service charges on deposit accounts increased $10 million primarily from higher commercial service charges.
  • Trust income increased $12 million reflecting higher revenues from the Company's global capital markets and wealth advisory services businesses.
  • The loss on bank investment securities in the second quarter of 2024 reflected realized losses on sales of certain non-agency investment securities.
  • Other revenues from operations increased $39 million reflecting a $15 million gain on the sale of an out-of-footprint loan portfolio, a $10 million gain on the sale of a subsidiary that specialized in institutional services and an increase in letter of credit and other credit-related fees.

Noninterest Expense

(Dollars in millions)

 

2Q25

 

1Q25

 

Change
2Q25 vs.
1Q25

 

2Q24

 

Change
2Q25 vs.
2Q24

Salaries and employee benefits

 

$          813

 

$          887

 

-8 %

 

$          764

 

6 %

Equipment and net occupancy

 

130

 

132

 

-2

 

125

 

4

Outside data processing and software

 

138

 

136

 

1

 

124

 

11

Professional and other services

 

86

 

84

 

4

 

91

 

-4

FDIC assessments

 

22

 

23

 

-7

 

37

 

-41

Advertising and marketing

 

25

 

22

 

14

 

27

 

-7

Amortization of core deposit and other intangible assets

 

9

 

13

 

-27

 

13

 

-24

Other costs of operations

 

113

 

118

 

-5

 

116

 

-3

Total

 

$       1,336

 

$       1,415

 

-6

 

$       1,297

 

3

Noninterest expense declined $79 million, or 6%, from the first quarter of 2025. Salaries and employee benefits expense decreased $74 million, reflecting seasonally higher stock-based compensation, payroll-related taxes and other employee benefits expense in the first quarter of 2025, partially offset by the full-quarter impact of annual merit increases awarded in the first quarter of 2025 and an additional working day in the recent quarter.

Noninterest expense increased $39 million, or 3%, from the second quarter of 2024.

  • Salaries and employee benefits expense increased $49 million reflecting annual merit and other increases, higher average employee staffing levels and a rise in medical benefits expense.
  • Outside data processing and software costs rose $14 million reflecting higher software maintenance expenses.
  • The decrease in FDIC assessments reflects a lower level of criticized loans and a special assessment expense of $5 million in the second quarter of 2024.

Income Taxes

The Company's effective income tax rate was 23.4% in each of the second quarters of 2025 and 2024, compared with 23.2% in the first quarter of 2025.

Capital

   

2Q25

 

1Q25

 

2Q24

CET1

 

10.98 %

(1)

11.50 %

 

11.45 %

Tier 1 capital

 

12.50

(1)

13.04

 

13.23

Total capital

 

13.96

(1)

14.50

 

14.88

Tangible capital – common

 

8.67

 

8.95

 

8.55

____________________

(1)

Capital ratios at June 30, 2025 are estimated.

M&T's capital ratios remained well above the minimum set forth by regulatory requirements. Cash dividends declared on M&T's common and preferred stock totaled $215 million and $35 million, respectively, for the quarter ended June 30, 2025. M&T's current stress capital buffer is 3.8%. In June 2025, the Federal Reserve released the results of its most recent supervisory stress tests, in which M&T elected to participate. Based on those results, M&T's stress capital buffer is estimated to be 2.7% effective October 1, 2025.

The CET1 capital ratio for M&T was estimated at 10.98% as of June 30, 2025. M&T's total risk-weighted assets at June 30, 2025 are estimated to be $158.2 billion.

M&T repurchased 6,073,957 shares of its common stock in accordance with its capital plan during the recent quarter at an average cost per share of $175.93 resulting in a total cost, including the share repurchase excise tax, of $1.1 billion, compared with 3,415,303 shares at an average cost per share of $192.06 and a total cost, including the share repurchase excise tax, of $662 million in the first quarter of 2025. No share repurchases occurred in the second quarter of 2024.

Conference Call

Investors will have an opportunity to listen to M&T's conference call to discuss second quarter financial results today at 11:00 a.m. Eastern Time. Those wishing to participate in the call may dial (800) 347-7315. International participants, using any applicable international calling codes, may dial (785) 424-1755. Callers should reference M&T Bank Corporation or the conference ID #MTBQ225. The conference call will be webcast live through M&T's website at https://ir.mtb.com/news-events/events-presentations. A replay of the call will be available through Wednesday July 23, 2025 by calling (800) 688-9459 or (402) 220-1373 for international participants. No conference ID or passcode is required. The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/news-events/events-presentations.

About M&T

M&T is a financial holding company headquartered in Buffalo, New York. M&T's principal banking subsidiary, M&T Bank, provides banking products and services with a branch and ATM network spanning the eastern U.S. from Maine to Virginia and Washington, D.C. Trust-related services are provided in select markets in the U.S. and abroad by M&T's Wilmington Trust-affiliated companies and by M&T Bank. For more information on M&T Bank, visit www.mtb.com.

Forward-Looking Statements

This news release and related conference call may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the rules and regulations of the SEC. Any statement that does not describe historical or current facts is a forward-looking statement, including statements based on current expectations, estimates and projections about M&T's business, and management's beliefs and assumptions.

Statements regarding the potential effects of events or factors specific to M&T and/or the financial industry as a whole, as well as national and global events generally, on M&T's business, financial condition, liquidity and results of operations may constitute forward-looking statements. Such statements are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond M&T's control.

Forward-looking statements are typically identified by words such as "believe," "expect," "anticipate," "intend," "target," "estimate," "continue," or "potential," by future conditional verbs such as "will," "would," "should," "could," or "may," or by variations of such words or by similar expressions. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions which are difficult to predict and may cause actual outcomes to differ materially from what is expressed or forecasted.

While there can be no assurance that any list of risks and uncertainties is complete, important factors that could cause actual outcomes and results to differ materially from those contemplated by forward-looking statements include the following, without limitation: economic conditions and growth rates, including inflation and market volatility; events and developments in the financial services industry, including industry conditions; changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, loan concentrations by type and industry, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; levels of client deposits; ability to contain costs and expenses; changes in M&T's credit ratings; domestic or international political developments and other geopolitical events, including trade and tariff policies and international conflicts and hostilities; changes and trends in the securities markets; common shares outstanding and common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on trust-related revenues; federal, state or local legislation and/or regulations affecting the financial services industry, or M&T and its subsidiaries individually or collectively, including tax policy; regulatory supervision and oversight, including monetary policy and capital requirements; governmental and public policy changes; political conditions, either nationally or in the states in which M&T and its subsidiaries do business; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board, regulatory agencies or legislation; increasing price, product and service competition by competitors, including new entrants; technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products and services; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition, divestment and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

These are representative of the factors that could affect the outcome of the forward-looking statements. In addition, as noted, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, and other factors.

M&T provides further detail regarding these risks and uncertainties in its Form 10-K for the year ended December 31, 2024, including in the Risk Factors section of such report, as well as in other SEC filings. Forward-looking statements speak only as of the date they are made, and M&T assumes no duty and does not undertake to update forward-looking statements.

Financial Highlights

 
 

Three Months Ended

     

Six Months Ended

   
 

June 30,

     

June 30,

   

(Dollars in millions, except per share, shares in thousands)

2025

 

2024

 

Change

 

2025

 

2024

 

Change

Performance

                     

Net income

$         716

 

$         655

 

9 %

 

$       1,300

 

$       1,186

 

10 %

Net income available to common shareholders

679

 

626

 

8

 

1,226

 

1,131

 

8

Per common share:

                     

Basic earnings

4.26

 

3.75

 

14

 

7.58

 

6.79

 

12

Diluted earnings

4.24

 

3.73

 

14

 

7.55

 

6.76

 

12

Cash dividends

1.35

 

1.35

 

 

2.70

 

2.65

 

2

Common shares outstanding:

                     

Average - diluted (1)

160,005

 

167,659

 

-5

 

162,511

 

167,372

 

-3

Period end (2)

156,532

 

167,225

 

-6

 

156,532

 

167,225

 

-6

Return on (annualized):

                     

Average total assets

1.37 %

 

1.24 %

     

1.25 %

 

1.13 %

   

Average common shareholders' equity

10.39

 

9.95

     

9.37

 

9.05

   

Taxable-equivalent net interest income

$       1,722

 

$       1,731

 

-1

 

$       3,429

 

$       3,423

 

Yield on average earning assets

5.51 %

 

5.82 %

     

5.51 %

 

5.78 %

   

Cost of interest-bearing liabilities

2.71

 

3.26

     

2.71

 

3.26

   

Net interest spread

2.80

 

2.56

     

2.80

 

2.52

   

Contribution of interest-free funds

.82

 

1.03

     

.84

 

1.04

   

Net interest margin

3.62

 

3.59

     

3.64

 

3.56

   

Net charge-offs to average total net loans (annualized)

.32

 

.41

     

.33

 

.41

   

Net operating results (3)

                     

Net operating income

$         724

 

$         665

 

9

 

$       1,318

 

$       1,208

 

9

Diluted net operating earnings per common share

4.28

 

3.79

 

13

 

7.66

 

6.89

 

11

Return on (annualized):

                     

Average tangible assets

1.44 %

 

1.31 %

     

1.32 %

 

1.20 %

   

Average tangible common equity

15.54

 

15.27

     

14.03

 

13.99

   

Efficiency ratio

55.2

 

55.3

     

57.8

 

58.0

   
                       
 

At June 30,

         

Loan quality

2025

 

2024

 

Change

           

Nonaccrual loans

$       1,573

 

$       2,024

 

-22 %

           

Real estate and other foreclosed assets

30

 

33

 

-7

           

Total nonperforming assets

$       1,603

 

$       2,057

 

-22

           

Accruing loans past due 90 days or more (4)

$         496

 

$         233

 

113

           

Government guaranteed loans included in totals above:

                     

Nonaccrual loans

$           75

 

$           64

 

17

           

Accruing loans past due 90 days or more

450

 

215

 

110

           

Nonaccrual loans to total loans

1.16 %

 

1.50 %

               

Allowance for loan losses to total loans

1.61

 

1.63

               

Additional information

                     

Period end common stock price

$     193.99

 

$     151.36

 

28

           

Domestic banking offices

941

 

957

 

-2

           

Full time equivalent employees

22,590

 

22,110

 

2

           

____________________

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Predominantly government-guaranteed residential real estate loans.

 

Financial Highlights, Five Quarter Trend

 
 

Three Months Ended

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

(Dollars in millions, except per share, shares in thousands)

2025

 

2025

 

2024

 

2024

 

2024

Performance

                 

Net income

$             716

 

$             584

 

$             681

 

$             721

 

$             655

Net income available to common shareholders

679

 

547

 

644

 

674

 

626

Per common share:

                 

Basic earnings

4.26

 

3.33

 

3.88

 

4.04

 

3.75

Diluted earnings

4.24

 

3.32

 

3.86

 

4.02

 

3.73

Cash dividends

1.35

 

1.35

 

1.35

 

1.35

 

1.35

Common shares outstanding:

                 

Average - diluted (1)

160,005

 

165,047

 

166,969

 

167,567

 

167,659

Period end (2)

156,532

 

162,552

 

165,526

 

166,157

 

167,225

Return on (annualized):

                 

Average total assets

1.37 %

 

1.14 %

 

1.28 %

 

1.37 %

 

1.24 %

Average common shareholders' equity

10.39

 

8.36

 

9.75

 

10.26

 

9.95

Taxable-equivalent net interest income

$           1,722

 

$           1,707

 

$           1,740

 

$           1,739

 

$           1,731

Yield on average earning assets

5.51 %

 

5.52 %

 

5.60 %

 

5.82 %

 

5.82 %

Cost of interest-bearing liabilities

2.71

 

2.70

 

2.94

 

3.22

 

3.26

Net interest spread

2.80

 

2.82

 

2.66

 

2.60

 

2.56

Contribution of interest-free funds

.82

 

.84

 

.92

 

1.02

 

1.03

Net interest margin

3.62

 

3.66

 

3.58

 

3.62

 

3.59

Net charge-offs to average total net loans (annualized)

.32

 

.34

 

.47

 

.35

 

.41

Net operating results (3)

                 

Net operating income

$             724

 

$             594

 

$             691

 

$             731

 

$             665

Diluted net operating earnings per common share

4.28

 

3.38

 

3.92

 

4.08

 

3.79

Return on (annualized):

                 

Average tangible assets

1.44 %

 

1.21 %

 

1.35 %

 

1.45 %

 

1.31 %

Average tangible common equity

15.54

 

12.53

 

14.66

 

15.47

 

15.27

Efficiency ratio

55.2

 

60.5

 

56.8

 

55.0

 

55.3

                   
 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

Loan quality

2025

 

2025

 

2024

 

2024

 

2024

Nonaccrual loans

$           1,573

 

$           1,540

 

$           1,690

 

$           1,926

 

$           2,024

Real estate and other foreclosed assets

30

 

34

 

35

 

37

 

33

Total nonperforming assets

$           1,603

 

$           1,574

 

$           1,725

 

$           1,963

 

$           2,057

Accruing loans past due 90 days or more (4)

$             496

 

$             384

 

$             338

 

$             288

 

$             233

Government guaranteed loans included in totals above:

                 

Nonaccrual loans

75

 

69

 

69

 

69

 

64

Accruing loans past due 90 days or more

450

 

368

 

318

 

269

 

215

Nonaccrual loans to total loans

1.16 %

 

1.14 %

 

1.25 %

 

1.42 %

 

1.50 %

Allowance for loan losses to total loans

1.61

 

1.63

 

1.61

 

1.62

 

1.63

Additional information

                 

Period end common stock price

$         193.99

 

$         178.75

 

$         188.01

 

$         178.12

 

$         151.36

Domestic banking offices

941

 

955

 

955

 

957

 

957

Full time equivalent employees

22,590

 

22,291

 

22,101

 

21,986

 

22,110

____________________

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Predominantly government-guaranteed residential real estate loans.

 

Condensed Consolidated Statement of Income

 
 

Three Months Ended

     

Six Months Ended

   
 

June 30,

     

June 30,

   

(Dollars in millions)

2025

 

2024

 

Change

 

2025

 

2024

 

Change

Interest income

$     2,609

 

$     2,789

 

-6 %

 

$     5,169

 

$     5,534

 

-7 %

Interest expense

896

 

1,071

 

-16

 

1,761

 

2,136

 

-18

Net interest income

1,713

 

1,718

 

 

3,408

 

3,398

 

Provision for credit losses

125

 

150

 

-17

 

255

 

350

 

-27

Net interest income after provision for credit losses

1,588

 

1,568

 

1

 

3,153

 

3,048

 

3

Other income

                     

Mortgage banking revenues

130

 

106

 

23

 

248

 

210

 

18

Service charges on deposit accounts

137

 

127

 

8

 

270

 

251

 

8

Trust income

182

 

170

 

7

 

359

 

330

 

9

Brokerage services income

31

 

30

 

3

 

63

 

59

 

6

Trading account and other non-hedging
     derivative gains

12

 

7

 

68

 

21

 

16

 

30

Gain (loss) on bank investment securities

 

(8)

 

 

 

(6)

 

Other revenues from operations

191

 

152

 

25

 

333

 

304

 

9

Total other income

683

 

584

 

17

 

1,294

 

1,164

 

11

Other expense

                     

Salaries and employee benefits

813

 

764

 

6

 

1,700

 

1,597

 

6

Equipment and net occupancy

130

 

125

 

4

 

262

 

254

 

3

Outside data processing and software

138

 

124

 

11

 

274

 

244

 

12

Professional and other services

86

 

91

 

-4

 

170

 

176

 

-3

FDIC assessments

22

 

37

 

-41

 

45

 

97

 

-53

Advertising and marketing

25

 

27

 

-7

 

47

 

47

 

-1

Amortization of core deposit and other
     intangible assets

9

 

13

 

-24

 

22

 

28

 

-18

Other costs of operations

113

 

116

 

-3

 

231

 

250

 

-8

Total other expense

1,336

 

1,297

 

3

 

2,751

 

2,693

 

2

Income before taxes

935

 

855

 

9

 

1,696

 

1,519

 

12

Income taxes

219

 

200

 

9

 

396

 

333

 

19

Net income

$        716

 

$        655

 

9 %

 

$     1,300

 

$     1,186

 

10 %

 

Condensed Consolidated Statement of Income, Five Quarter Trend

 
 

Three Months Ended

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

(Dollars in millions)

2025

 

2025

 

2024

 

2024

 

2024

Interest income

$         2,609

 

$         2,560

 

$         2,707

 

$         2,785

 

$         2,789

Interest expense

896

 

865

 

979

 

1,059

 

1,071

Net interest income

1,713

 

1,695

 

1,728

 

1,726

 

1,718

Provision for credit losses

125

 

130

 

140

 

120

 

150

Net interest income after provision for credit losses

1,588

 

1,565

 

1,588

 

1,606

 

1,568

Other income

                 

Mortgage banking revenues

130

 

118

 

117

 

109

 

106

Service charges on deposit accounts

137

 

133

 

131

 

132

 

127

Trust income

182

 

177

 

175

 

170

 

170

Brokerage services income

31

 

32

 

30

 

32

 

30

Trading account and other non-hedging
     derivative gains

12

 

9

 

10

 

13

 

7

Gain (loss) on bank investment securities

 

 

18

 

(2)

 

(8)

Other revenues from operations

191

 

142

 

176

 

152

 

152

Total other income

683

 

611

 

657

 

606

 

584

Other expense

                 

Salaries and employee benefits

813

 

887

 

790

 

775

 

764

Equipment and net occupancy

130

 

132

 

133

 

125

 

125

Outside data processing and software

138

 

136

 

125

 

123

 

124

Professional and other services

86

 

84

 

80

 

88

 

91

FDIC assessments

22

 

23

 

24

 

25

 

37

Advertising and marketing

25

 

22

 

30

 

27

 

27

Amortization of core deposit and other
     intangible assets

9

 

13

 

13

 

12

 

13

Other costs of operations

113

 

118

 

168

 

128

 

116

Total other expense

1,336

 

1,415

 

1,363

 

1,303

 

1,297

Income before taxes

935

 

761

 

882

 

909

 

855

Income taxes

219

 

177

 

201

 

188

 

200

Net income

$            716

 

$            584

 

$            681

 

$            721

 

$            655

 

Condensed Consolidated Balance Sheet

 
 

June 30,

   

(Dollars in millions)

2025

 

2024

 

Change

ASSETS

         

Cash and due from banks

$         2,128

 

$         1,778

 

20 %

Interest-bearing deposits at banks

19,297

 

24,792

 

-22

Trading account

93

 

99

 

-6

Investment securities

35,568

 

29,894

 

19

Loans:

         

Commercial and industrial

61,660

 

60,027

 

3

Real estate - commercial

24,567

 

29,532

 

-17

Real estate - consumer

24,117

 

23,003

 

5

Consumer

25,772

 

22,440

 

15

Total loans

136,116

 

135,002

 

1

Less: allowance for loan losses

2,197

 

2,204

 

Net loans

133,919

 

132,798

 

1

Goodwill

8,465

 

8,465

 

Core deposit and other intangible assets

84

 

119

 

-30

Other assets

12,030

 

10,910

 

10

Total assets

$     211,584

 

$     208,855

 

1 %

           

LIABILITIES AND SHAREHOLDERS' EQUITY

         

Noninterest-bearing deposits

$       47,485

 

$       47,729

 

-1 %

Interest-bearing deposits

116,968

 

112,181

 

4

Total deposits

164,453

 

159,910

 

3

Short-term borrowings

2,071

 

4,764

 

-57

Long-term borrowings

12,380

 

11,319

 

9

Accrued interest and other liabilities

4,155

 

4,438

 

-6

Total liabilities

183,059

 

180,431

 

1

Shareholders' equity:

         

Preferred

2,394

 

2,744

 

-13

Common

26,131

 

25,680

 

2

Total shareholders' equity

28,525

 

28,424

 

Total liabilities and shareholders' equity

$     211,584

 

$     208,855

 

1 %

 

Condensed Consolidated Balance Sheet, Five Quarter Trend  

 
 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

(Dollars in millions)

2025

 

2025

 

2024

 

2024

 

2024

ASSETS

                 

Cash and due from banks

$         2,128

 

$         2,109

 

$         1,909

 

$         2,216

 

$         1,778

Interest-bearing deposits at banks

19,297

 

20,656

 

18,873

 

24,417

 

24,792

Trading account

93

 

96

 

101

 

102

 

99

Investment securities

35,568

 

35,137

 

34,051

 

32,327

 

29,894

Loans:

                 

Commercial and industrial

61,660

 

60,596

 

61,481

 

61,012

 

60,027

Real estate - commercial

24,567

 

25,867

 

26,764

 

28,683

 

29,532

Real estate - consumer

24,117

 

23,284

 

23,166

 

23,019

 

23,003

Consumer

25,772

 

24,827

 

24,170

 

23,206

 

22,440

Total loans

136,116

 

134,574

 

135,581

 

135,920

 

135,002

Less: allowance for loan losses

2,197

 

2,200

 

2,184

 

2,204

 

2,204

Net loans

133,919

 

132,374

 

133,397

 

133,716

 

132,798

Goodwill

8,465

 

8,465

 

8,465

 

8,465

 

8,465

Core deposit and other intangible assets

84

 

93

 

94

 

107

 

119

Other assets

12,030

 

11,391

 

11,215

 

10,435

 

10,910

Total assets

$     211,584

 

$     210,321

 

$     208,105

 

$     211,785

 

$     208,855

                   

LIABILITIES AND SHAREHOLDERS' EQUITY

                 

Noninterest-bearing deposits

$       47,485

 

$       49,051

 

$       46,020

 

$       47,344

 

$       47,729

Interest-bearing deposits

116,968

 

116,358

 

115,075

 

117,210

 

112,181

Total deposits

164,453

 

165,409

 

161,095

 

164,554

 

159,910

Short-term borrowings

2,071

 

1,573

 

1,060

 

2,605

 

4,764

Long-term borrowings

12,380

 

10,496

 

12,605

 

11,583

 

11,319

Accrued interest and other liabilities

4,155

 

3,852

 

4,318

 

4,167

 

4,438

Total liabilities

183,059

 

181,330

 

179,078

 

182,909

 

180,431

Shareholders' equity:

                 

Preferred

2,394

 

2,394

 

2,394

 

2,394

 

2,744

Common

26,131

 

26,597

 

26,633

 

26,482

 

25,680

Total shareholders' equity

28,525

 

28,991

 

29,027

 

28,876

 

28,424

Total liabilities and shareholders' equity

$     211,584

 

$     210,321

 

$     208,105

 

$     211,785

 

$     208,855

 

Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates

 
 

Three Months Ended

 

Change in Balance

 

Six Months Ended

   
 

June 30,

 

March 31,

 

June 30,

 

June 30, 2025 from

 

June 30,

 

Change

 

2025

 

2025

 

2024

 

March 31,

 

June 30,

 

2025

 

2024

 

in

(Dollars in millions)

Balance

 

Rate

 

Balance

 

Rate

 

Balance

 

Rate

 

2025

 

2024

 

Balance

 

Rate

 

Balance

 

Rate

 

Balance

ASSETS

                                                 

Interest-bearing deposits at banks

$   19,698

 

4.47 %

 

$   19,695

 

4.48 %

 

$   29,294

 

5.50 %

 

— %

 

-33 %

 

$   19,697

 

4.48 %

 

$   29,971

 

5.50 %

 

-34 %

Trading account

95

 

3.46

 

97

 

3.42

 

99

 

3.47

 

-3

 

-4

 

96

 

3.44

 

102

 

3.45

 

-6

Investment securities (1)

35,335

 

3.81

 

34,480

 

4.00

 

29,695

 

3.61

 

2

 

19

 

34,909

 

3.90

 

29,141

 

3.46

 

20

Loans:

                                                 

Commercial and industrial

61,036

 

6.40

 

61,056

 

6.36

 

58,152

 

7.04

 

 

5

 

61,046

 

6.38

 

57,486

 

7.01

 

6

Real estate - commercial

25,333

 

6.31

 

26,259

 

6.16

 

31,458

 

6.38

 

-4

 

-19

 

25,794

 

6.24

 

32,077

 

6.37

 

-20

Real estate - consumer

23,684

 

4.52

 

23,176

 

4.44

 

23,006

 

4.32

 

2

 

3

 

23,431

 

4.48

 

23,071

 

4.30

 

2

Consumer

25,354

 

6.57

 

24,353

 

6.57

 

21,972

 

6.61

 

4

 

15

 

24,856

 

6.57

 

21,558

 

6.58

 

15

Total loans

135,407

 

6.11

 

134,844

 

6.06

 

134,588

 

6.38

 

 

1

 

135,127

 

6.08

 

134,192

 

6.35

 

1

Total earning assets

190,535

 

5.51

 

189,116

 

5.52

 

193,676

 

5.82

 

1

 

-2

 

189,829

 

5.51

 

193,406

 

5.78

 

-2

Goodwill

8,465

     

8,465

     

8,465

     

 

 

8,465

     

8,465

     

Core deposit and other intangible assets

89

     

92

     

126

     

-4

 

-30

 

90

     

133

     

-32

Other assets

11,172

     

10,648

     

9,714

     

5

 

15

 

10,912

     

9,725

     

12

Total assets

$   210,261

     

$   208,321

     

$   211,981

     

1 %

 

-1 %

 

$   209,296

     

$   211,729

     

-1 %

                                                   

LIABILITIES AND SHAREHOLDERS' EQUITY

                                           

Interest-bearing deposits

                                                 

Savings and interest-checking deposits

$   103,963

 

2.24 %

 

$   101,564

 

2.20 %

 

$   95,955

 

2.59 %

 

2 %

 

8 %

 

$   102,770

 

2.22 %

 

$   95,411

 

2.60 %

 

8 %

Time deposits

14,290

 

3.45

 

14,220

 

3.54

 

19,802

 

4.41

 

 

-28

 

14,255

 

3.50

 

20,192

 

4.41

 

-29

Total interest-bearing deposits

118,253

 

2.38

 

115,784

 

2.37

 

115,757

 

2.90

 

2

 

2

 

117,025

 

2.38

 

115,603

 

2.91

 

1

Short-term borrowings

3,327

 

4.49

 

2,869

 

4.52

 

4,962

 

5.62

 

16

 

-33

 

3,100

 

4.51

 

5,595

 

5.51

 

-45

Long-term borrowings

10,936

 

5.72

 

11,285

 

5.65

 

11,490

 

5.83

 

-3

 

-5

 

11,109

 

5.69

 

10,631

 

5.82

 

4

Total interest-bearing liabilities

132,516

 

2.71

 

129,938

 

2.70

 

132,209

 

3.26

 

2

 

 

131,234

 

2.71

 

131,829

 

3.26

 

Noninterest-bearing deposits

45,153

     

45,436

     

47,734

     

-1

 

-5

 

45,294

     

48,175

     

-6

Other liabilities

3,926

     

3,949

     

4,293

     

-1

 

-9

 

3,937

     

4,343

     

-9

Total liabilities

181,595

     

179,323

     

184,236

     

1

 

-1

 

180,465

     

184,347

     

-2

Shareholders' equity

28,666

     

28,998

     

27,745

     

-1

 

3

 

28,831

     

27,382

     

5

Total liabilities and shareholders' equity

$   210,261

     

$   208,321

     

$   211,981

     

1 %

 

-1 %

 

$   209,296

     

$   211,729

     

-1 %

Net interest spread

   

2.80

     

2.82

     

2.56

             

2.80

     

2.52

   

Contribution of interest-free funds

   

.82

     

.84

     

1.03

             

.84

     

1.04

   

Net interest margin

   

3.62 %

     

3.66 %

     

3.59 %

             

3.64 %

     

3.56 %

   

____________________

(1)

Yields on investment securities for the three-month and six-month periods ended June 30, 2025 reflect $20 million and $18 million, respectively, of lower taxable-equivalent interest income resulting from an alignment of amortization periods for certain municipal bonds obtained from the acquisition of People's United Financial, Inc.

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures

 
 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

2025

 

2024

 

2025

 

2024

(Dollars in millions, except per share)

             

Income statement data

             

Net income

             

Net income

$       716

 

$       655

 

$    1,300

 

$    1,186

Amortization of core deposit and other intangible assets (1)

8

 

10

 

18

 

22

Net operating income

$       724

 

$       665

 

$    1,318

 

$    1,208

Earnings per common share

             

Diluted earnings per common share

$      4.24

 

$      3.73

 

$      7.55

 

$      6.76

Amortization of core deposit and other intangible assets (1)

.04

 

.06

 

.11

 

.13

Diluted net operating earnings per common share

$      4.28

 

$      3.79

 

$      7.66

 

$      6.89

Other expense

             

Other expense

$    1,336

 

$    1,297

 

$    2,751

 

$    2,693

Amortization of core deposit and other intangible assets

(9)

 

(13)

 

(22)

 

(28)

Noninterest operating expense

$    1,327

 

$    1,284

 

$    2,729

 

$    2,665

Efficiency ratio

             

Noninterest operating expense (numerator)

$    1,327

 

$    1,284

 

$    2,729

 

$    2,665

Taxable-equivalent net interest income

$    1,722

 

$    1,731

 

$    3,429

 

$    3,423

Other income

683

 

584

 

1,294

 

1,164

Less: Gain (loss) on bank investment securities

 

(8)

 

 

(6)

Denominator

$    2,405

 

$    2,323

 

$    4,723

 

$    4,593

Efficiency ratio

55.2 %

 

55.3 %

 

57.8 %

 

58.0 %

Balance sheet data

             

Average assets

             

Average assets

$ 210,261

 

$ 211,981

 

$ 209,296

 

$ 211,729

Goodwill

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

Core deposit and other intangible assets

(89)

 

(126)

 

(90)

 

(133)

Deferred taxes

26

 

30

 

26

 

32

Average tangible assets

$ 201,733

 

$ 203,420

 

$ 200,767

 

$ 203,163

Average common equity

             

Average total equity

$  28,666

 

$  27,745

 

$  28,831

 

$  27,382

Preferred stock

(2,394)

 

(2,405)

 

(2,394)

 

(2,208)

Average common equity

26,272

 

25,340

 

26,437

 

25,174

Goodwill

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

Core deposit and other intangible assets

(89)

 

(126)

 

(90)

 

(133)

Deferred taxes

26

 

30

 

26

 

32

Average tangible common equity

$  17,744

 

$  16,779

 

$  17,908

 

$  16,608

At end of quarter

             

Total assets

             

Total assets

$ 211,584

 

$ 208,855

       

Goodwill

(8,465)

 

(8,465)

       

Core deposit and other intangible assets

(84)

 

(119)

       

Deferred taxes

25

 

31

       

Total tangible assets

$ 203,060

 

$ 200,302

       

Total common equity

             

Total equity

$  28,525

 

$  28,424

       

Preferred stock

(2,394)

 

(2,744)

       

Common equity

26,131

 

25,680

       

Goodwill

(8,465)

 

(8,465)

       

Core deposit and other intangible assets

(84)

 

(119)

       

Deferred taxes

25

 

31

       

Total tangible common equity

$  17,607

 

$  17,127

       

 ____________________

(1)

After any related tax effect.

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend

 
 

Three Months Ended

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

2025

 

2025

 

2024

 

2024

 

2024

(Dollars in millions, except per share)

                 

Income statement data

                 

Net income

                 

Net income

$             716

 

$             584

 

$             681

 

$             721

 

$             655

Amortization of core deposit and other intangible assets (1)

8

 

10

 

10

 

10

 

10

Net operating income

$             724

 

$             594

 

$             691

 

$             731

 

$             665

Earnings per common share

                 

Diluted earnings per common share

$             4.24

 

$             3.32

 

$             3.86

 

$             4.02

 

$             3.73

Amortization of core deposit and other intangible assets (1)

.04

 

.06

 

.06

 

.06

 

.06

Diluted net operating earnings per common share

$             4.28

 

$             3.38

 

$             3.92

 

$             4.08

 

$             3.79

Other expense

                 

Other expense

$           1,336

 

$           1,415

 

$           1,363

 

$           1,303

 

$           1,297

Amortization of core deposit and other intangible assets

(9)

 

(13)

 

(13)

 

(12)

 

(13)

Noninterest operating expense

$           1,327

 

$           1,402

 

$           1,350

 

$           1,291

 

$           1,284

Efficiency ratio

                 

Noninterest operating expense (numerator)

$           1,327

 

$           1,402

 

$           1,350

 

$           1,291

 

$           1,284

Taxable-equivalent net interest income

$           1,722

 

$           1,707

 

$           1,740

 

$           1,739

 

$           1,731

Other income

683

 

611

 

657

 

606

 

584

Less: Gain (loss) on bank investment securities

 

 

18

 

(2)

 

(8)

Denominator

$           2,405

 

$           2,318

 

$           2,379

 

$           2,347

 

$           2,323

Efficiency ratio

55.2 %

 

60.5 %

 

56.8 %

 

55.0 %

 

55.3 %

Balance sheet data

                 

Average assets

                 

Average assets

$        210,261

 

$        208,321

 

$        211,853

 

$        209,581

 

$        211,981

Goodwill

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

Core deposit and other intangible assets

(89)

 

(92)

 

(100)

 

(113)

 

(126)

Deferred taxes

26

 

27

 

29

 

28

 

30

Average tangible assets

$        201,733

 

$        199,791

 

$        203,317

 

$        201,031

 

$        203,420

Average common equity

                 

Average total equity

$         28,666

 

$         28,998

 

$         28,707

 

$         28,725

 

$         27,745

Preferred stock

(2,394)

 

(2,394)

 

(2,394)

 

(2,565)

 

(2,405)

Average common equity

26,272

 

26,604

 

26,313

 

26,160

 

25,340

Goodwill

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

Core deposit and other intangible assets

(89)

 

(92)

 

(100)

 

(113)

 

(126)

Deferred taxes

26

 

27

 

29

 

28

 

30

Average tangible common equity

$         17,744

 

$         18,074

 

$         17,777

 

$         17,610

 

$         16,779

At end of quarter

                 

Total assets

                 

Total assets

$        211,584

 

$        210,321

 

$        208,105

 

$        211,785

 

$        208,855

Goodwill

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

Core deposit and other intangible assets

(84)

 

(93)

 

(94)

 

(107)

 

(119)

Deferred taxes

25

 

26

 

28

 

30

 

31

Total tangible assets

$        203,060

 

$        201,789

 

$        199,574

 

$        203,243

 

$        200,302

Total common equity

                 

Total equity

$         28,525

 

$         28,991

 

$         29,027

 

$         28,876

 

$         28,424

Preferred stock

(2,394)

 

(2,394)

 

(2,394)

 

(2,394)

 

(2,744)

Common equity

26,131

 

26,597

 

26,633

 

26,482

 

25,680

Goodwill

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

 

(8,465)

Core deposit and other intangible assets

(84)

 

(93)

 

(94)

 

(107)

 

(119)

Deferred taxes

25

 

26

 

28

 

30

 

31

Total tangible common equity

$         17,607

 

$         18,065

 

$         18,102

 

$         17,940

 

$         17,127

____________________

(1)

After any related tax effect.

M&T Bank Corporation