M&T Bank Corporation (NYSE:MTB) announces first quarter 2024 results

BUFFALO, N.Y., April 15, 2024 -- M&T Bank Corporation ("M&T" or "the Company") reports quarterly net income of $531 million or $3.02 of diluted earnings per common share.

(Dollars in millions, except per share data)

 

1Q24

 

4Q23

 

1Q23

Earnings Highlights

 

Net interest income

 

$        1,680

   

$        1,722

   

$        1,818

 

Taxable-equivalent adjustment

 

12

   

13

   

14

 

Net interest income - taxable-equivalent

 

1,692

   

1,735

   

1,832

 

Provision for credit losses

 

200

   

225

   

120

 

Noninterest income

 

580

   

578

   

587

 

Noninterest expense

 

1,396

   

1,450

   

1,359

 

Net income

 

531

   

482

   

702

 

Net income available to common shareholders - diluted

 

505

   

457

   

676

 

Diluted earnings per common share

 

3.02

   

2.74

   

4.01

 

Return on average assets - annualized

 

1.01

%

 

.92

%

 

1.40

%

Return on average common shareholders' equity - annualized

 

8.14

   

7.41

   

11.74

 

Average Balance Sheet

 

Total assets

 

$     211,478

   

$     208,752

   

$     202,599

 

Interest-bearing deposits at banks

 

30,647

   

30,153

   

24,312

 

Investment securities

 

28,587

   

27,490

   

27,622

 

Loans and leases, net of unearned discount

 

133,796

   

132,770

   

132,012

 

Deposits

 

164,065

   

164,713

   

161,537

 

Borrowings

 

16,001

   

13,057

   

11,505

 

Selected Ratios

 

(Amounts expressed as a percent, except per share data)

                 

Net interest margin

 

3.52

%

 

3.61

%

 

4.04

%

Efficiency ratio

 

60.8

   

62.1

   

55.5

 

Net charge-offs to average total loans - annualized

 

.42

   

.44

   

.22

 

Allowance for credit losses to total loans

 

1.62

   

1.59

   

1.49

 

Nonaccrual loans to total loans

 

1.71

   

1.62

   

1.92

 

Common equity Tier 1 ("CET1") capital ratio (1)

 

11.07

   

10.98

   

10.16

 

Common shareholders' equity per share

 

$      150.90

   

$      150.15

   

$      140.88

 

(1) March 31, 2024 CET1 capital ratio is estimated.

 

 

Financial Highlights

  • The CET1 capital ratio increased 9 basis points to an estimated 11.07% at March 31, 2024, compared with 10.98% at December 31, 2023, highlighting the Company's improved capital position.
  • Net interest margin of 3.52% in the recent quarter narrowed from 3.61% in the fourth quarter of 2023 reflecting higher liquidity, cash moving to investment securities and higher deposit and borrowing costs.
  • Growth in average commercial and industrial and consumer loans in the recent quarter was partially offset by a decline in average commercial real estate loans.
  • Average deposits remained stable with a slowing mix shift to higher cost deposits. Average borrowings rose in the first quarter of 2024 as compared with the fourth quarter of 2023 due to increased borrowings from the Federal Home Loan Bank ("FHLB") of New York and the issuance of senior notes.
  • Provision for credit losses in the recent quarter reflects elevated levels of criticized commercial and industrial loans and loan growth.
  • Expenses included $99 million of seasonal salaries and employee benefits expense and a $29 million estimated increase in the FDIC special assessment, reflecting the FDIC's higher loss estimate attributable to certain failed banks.

Chief Financial Officer Commentary

"We are off to a solid start in 2024 as we were able to grow certain sectors of our commercial and consumer loan portfolios, while continuing to shrink our commercial real estate exposure. Expenses were prudently managed in the recent quarter and our selective approach to allocating resources to our strategic priorities with utmost care has not wavered. M&T's liquidity and capital position strengthened, reflecting a stable deposit base, higher levels of borrowings and solid earnings after considering seasonal employee compensation expenses and an incremental FDIC special assessment. I thank my colleagues at M&T for their stewardship of shareholder capital and their continuous support of our mission to make a difference in the lives of our customers and the communities in which we serve."

- Daryl N. Bible, M&T's Chief Financial Officer

Contact:

   

Investor Relations:

Brian Klock

716.842.5138

Media Relations:

Frank Lentini

929.651.0447

 

 Non-GAAP Measures (1)

 
                               
               

Change
1Q24 vs.

       

Change
1Q24 vs.

(Dollars in millions, except per share data)

 

1Q24

 

4Q23

 

4Q23

 

1Q23

 

1Q23

Net operating income

 

$            543

   

$            494

   

10

%

 

$            715

   

-24

%

Diluted net operating earnings per common share

 

3.09

   

2.81

   

10

   

4.09

   

-24

 

Annualized return on average tangible assets

 

1.08

%

 

.98

%

       

1.49

%

     

Annualized return on average tangible common equity

 

12.67

   

11.70

         

19.00

       

Efficiency ratio

 

60.8

   

62.1

         

55.5

       

Tangible equity per common share

 

$         99.54

   

$         98.54

   

1

   

$         88.81

   

12

 

____________________

(1)

A reconciliation of non-GAAP measures is included in the tables that accompany this release.

 

M&T consistently provides supplemental reporting of its results on a "net operating" or "tangible" basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill and core deposit and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T (when incurred), since such items are considered by management to be "nonoperating" in nature.

 Taxable-equivalent Net Interest Income

 
                               
               

Change
1Q24 vs.

       

Change
1Q24 vs.

(Dollars in millions)

 

1Q24

 

4Q23

 

4Q23

 

1Q23

 

1Q23

Average earning assets

 

$     193,135

   

$     190,536

   

1

%

 

$     184,069

   

5

%

Average interest-bearing liabilities

 

131,451

   

127,646

   

3

   

111,188

   

18

 

Net interest income  ̶  taxable-equivalent

 

1,692

   

1,735

   

-2

   

1,832

   

-8

 

Yield on average earning assets

 

5.74

%

 

5.73

%

       

5.16

%

     

Cost of interest-bearing liabilities

 

3.26

   

3.17

         

1.86

       

Net interest spread

 

2.48

   

2.56

         

3.30

       

Net interest margin

 

3.52

   

3.61

         

4.04

       

 

Taxable-equivalent net interest income decreased $43 million, or 2%, from the fourth quarter of 2023.

  • Average borrowings rose $2.9 billion and the rate paid on such borrowings increased 13 basis points.
  • Average interest-bearing deposits increased $861 million and the rates paid on such deposits rose 3 basis points.
  • The yield on average loans and leases declined 1 basis point.
  • Average investment securities increased $1.1 billion and the rates earned on those securities increased 17 basis points.

Taxable-equivalent net interest income decreased $140 million, or 8%, compared with the year-earlier first quarter.

  • Average interest-bearing deposits rose $15.8 billion and the rates paid on those deposits increased 144 basis points.
  • Average borrowings increased $4.5 billion and rates paid on such borrowings increased 64 basis points.
  • Yields earned on average interest-bearing deposits at banks and average loans and leases increased 85 basis points and 62 basis points, respectively.
  • Average interest-bearing deposits at banks and average loans and leases increased $6.3 billion and $1.8 billion, respectively.

 Average Earning Assets

 
                         
           

Change
1Q24 vs.

     

Change
1Q24 vs.

(Dollars in millions)

 

1Q24

 

4Q23

 

4Q23

 

1Q23

 

1Q23

Interest-bearing deposits at banks

 

$      30,647

 

$      30,153

 

2

%

 

$      24,312

 

26

%

Trading account

 

105

 

123

 

-15

   

123

 

-14

 

Investment securities

 

28,587

 

27,490

 

4

   

27,622

 

3

 

Loans and leases, net of unearned discount

                       

Commercial and industrial

 

56,821

 

55,420

 

3

   

52,510

 

8

 

Real estate - commercial

 

32,696

 

33,455

 

-2

   

35,245

 

-7

 

Real estate - consumer

 

23,136

 

23,339

 

-1

   

23,770

 

-3

 

Consumer

 

21,143

 

20,556

 

3

   

20,487

 

3

 

Total loans and leases, net

 

133,796

 

132,770

 

1

   

132,012

 

1

 

Total earning assets

 

$    193,135

 

$    190,536

 

1

   

$    184,069

 

5

 

 

Average earning assets increased $2.6 billion, or 1%, from the fourth quarter of 2023.

  • Average interest-bearing deposits at banks increased $494 million reflecting higher levels of borrowings partially offset by the purchase of investment securities and loan growth.
  • Average loans and leases increased $1.0 billion primarily reflective of growth in average commercial and industrial loans and leases and consumer loans, partially offset by declines in average commercial real estate and residential real estate loans. The growth in commercial and industrial loans spanned most industry types.
  • Average investment securities rose $1.1 billion primarily due to purchases of U.S. Treasury notes and fixed rate mortgage-backed securities during the first quarter of 2024.

Average earning assets increased $9.1 billion, or 5%, from the year-earlier first quarter.

  • Average interest-bearing deposits at banks increased $6.3 billion reflecting a rise in average deposits and higher levels of borrowings, partially offset by loan growth and purchases of investment securities.
  • Average loans and leases increased $1.8 billion predominantly due to higher average commercial and industrial loans and leases of $4.3 billion reflecting lending activities to financial and insurance industry customers and motor vehicle and recreational finance dealers, partially offset by a $2.5 billion decline in average commercial real estate loans.
  • Average investment securities increased $965 million due to the purchases of investment securities in 2023 and through the first quarter of 2024.

 Average Interest-bearing Liabilities

 
                               
               

Change
1Q24 vs.

       

Change
1Q24 vs.

(Dollars in millions)

 

1Q24

 

4Q23

 

4Q23

 

1Q23

 

1Q23

Interest-bearing deposits

                             

Savings and interest-checking deposits

 

$          94,867

   

$          93,365

   

2

%

 

$          88,053

   

8

%

Time deposits

 

20,583

   

21,224

   

-3

   

11,630

   

77

 

Total interest-bearing deposits

 

115,450

   

114,589

   

1

   

99,683

   

16

 

Short-term borrowings

 

6,228

   

5,156

   

21

   

4,994

   

25

 

Long-term borrowings

 

9,773

   

7,901

   

24

   

6,511

   

50

 

Total interest-bearing liabilities

 

$        131,451

   

$        127,646

   

3

   

$        111,188

   

18

 

 

Average interest-bearing liabilities increased $3.8 billion, or 3%, from the fourth quarter of 2023.

  • Average borrowings increased $2.9 billion predominantly due to the issuance of senior notes in the first quarter of 2024 and higher levels of average borrowings from the FHLB of New York.
  • Average interest-bearing deposits increased $861 million, reflective of a $1.6 billion increase in average non-brokered deposits.

Average interest-bearing liabilities increased $20.3 billion, or 18%, from the first quarter of 2023.

  • Average interest-bearing deposits rose $15.8 billion, including a $10.6 billion increase in average non-brokered deposits, reflecting customer demand for interest-bearing products amidst rising rates.
  • Average borrowings increased $4.5 billion reflecting the issuances of senior notes and other long-term debt since the first quarter of 2023 and increases in average borrowings from the FHLB of New York.

Provision for Credit Losses/Asset Quality

 
                               
               

Change
1Q24 vs.

       

Change
1Q24 vs.

(Dollars in millions)

 

1Q24

 

4Q23

 

4Q23

 

1Q23

 

1Q23

At end of quarter

                             

Nonaccrual loans

 

$      2,302

   

$      2,166

   

6

%

 

$      2,557

   

-10

%

Real estate and other foreclosed assets

 

38

   

39

   

   

44

   

-13

 

Total nonperforming assets

 

2,340

   

2,205

   

6

   

2,601

   

-10

 

Accruing loans past due 90 days or more (1)

 

297

   

339

   

-12

   

407

   

-27

 

Nonaccrual loans as % of loans outstanding

 

1.71

%

 

1.62

%

       

1.92

%

     
                               

Allowance for credit losses

 

$      2,191

   

$      2,129

   

3

   

$      1,975

   

11

 

Allowance for credit losses as % of loans outstanding

 

1.62

%

 

1.59

%

       

1.49

%

     
                               

For the period

                             

Provision for credit losses

 

$         200

   

$         225

   

-11

   

$         120

   

67

 

Net charge-offs

 

138

   

148

   

-7

   

70

   

97

 

Net charge-offs as % of average loans (annualized)

 

.42

%

 

.44

%

       

.22

%

     

____________________

(1)

Predominantly government-guaranteed residential real estate loans.

 

M&T recorded a provision for credit losses of $200 million in the first quarter of 2024 and $225 million in the immediately preceding quarter, compared with $120 million in the first quarter of 2023. The comparatively higher provisions for credit losses in the most recent two quarters as compared with the first quarter of 2023 reflect declines in commercial real estate values and higher interest rates contributing to a deterioration in the performance of loans to commercial borrowers, including nonautomotive dealers and healthcare facilities, as well as growth in certain sectors of M&T's commercial and industrial and consumer loan portfolios. Net charge-offs totaled $138 million in 2024's first quarter as compared with $148 million in 2023's final quarter and $70 million in the year-earlier quarter. The lower level of net charge-offs in the first quarter of 2024 as compared with the preceding quarter included a decline in commercial real estate loan net charge-offs, partially offset by an increase in net charge-offs of commercial and industrial and consumer loans. As compared with year-earlier first quarter, the recent quarter net charge-offs reflect higher levels of commercial and industrial and consumer loan net charge-offs.

Nonaccrual loans were $2.3 billion at March 31, 2024, $136 million higher than December 31, 2023 but $255 million lower than March 31, 2023. The higher level of nonaccrual loans at the recent quarter end as compared with the immediately preceding quarter end was largely attributable to an increase in commercial and industrial nonaccrual loans partially offset by a decrease in commercial real estate nonaccrual loans. The decrease in nonaccrual loans at March 31, 2024 as compared with year-earlier quarter was predominantly due to lower levels of commercial real estate nonaccrual loans, including net charge-offs, and residential real estate nonaccrual loans, partially offset by a rise in commercial and industrial nonaccrual loans.

 Noninterest Income

 
                               
               

Change
1Q24 vs.

       

Change
1Q24 vs.

(Dollars in millions)

 

1Q24

 

4Q23

 

4Q23

 

1Q23

 

1Q23

Mortgage banking revenues

 

$            104

   

$            112

   

-7

%

 

$               85

   

23

%

Service charges on deposit accounts

 

124

   

121

   

2

   

113

   

9

 

Trust income

 

160

   

159

   

1

   

194

   

-17

 

Brokerage services income

 

29

   

26

   

10

   

24

   

20

 

Trading account and non-hedging derivative gains

 

9

   

11

   

-19

   

12

   

-21

 

Gain (loss) on bank investment securities

 

2

   

4

   

-35

   

   

 

Other revenues from operations

 

152

   

145

   

4

   

159

   

-5

 

Total

 

$            580

   

$            578

   

   

$            587

   

-1

 

 

Noninterest income in the first quarter of 2024 was largely unchanged from 2023's fourth quarter.

  • Other revenues from operations increased $7 million resulting from a $25 million distribution from Bayview Lending Group LLC ("BLG") received in the first quarter of 2024 partially offset by declines in letter of credit and other credit-related fees, lower income earned from bank owned life insurance and a decline in merchant discount and credit card fees.
  • Mortgage banking revenues decreased $8 million reflecting a decline in gains on sale of commercial mortgage loans as a result of decreased origination volume, partially offset by higher residential mortgage banking revenues.

Noninterest income declined $7 million, or 1%, as compared with the year-earlier first quarter.

  • Trust income decreased $34 million reflecting lower revenues associated with the Company's Collective Investment Trust ("CIT") business of approximately $45 million following its sale in April 2023, partially offset by $11 million of higher revenues mainly attributable to higher sales and fees from the Company's global capital markets business.
  • Other revenues from operations declined $7 million reflecting lower gains on the sale of leased equipment.
  • Mortgage banking revenues rose $19 million due to higher servicing income related to the bulk purchase of residential mortgage loan servicing rights at the end of the first quarter of 2023.
  • Service charges on deposit accounts increased $11 million predominantly due to a rise in commercial service charges.
  • Brokerage services income increased $5 million due to higher annuity sales.

 Noninterest Expense

 
                               
               

Change
1Q24 vs.

       

Change
1Q24 vs.

(Dollars in millions)

 

1Q24

 

4Q23

 

4Q23

 

1Q23

 

1Q23

Salaries and employee benefits

 

$          833

   

$          724

   

15

%

 

$          808

   

3

%

Equipment and net occupancy

 

129

   

134

   

-4

   

127

   

2

 

Outside data processing and software

 

120

   

114

   

5

   

106

   

13

 

Professional and other services

 

85

   

99

   

-13

   

125

   

-31

 

FDIC assessments

 

60

   

228

   

-74

   

30

   

101

 

Advertising and marketing

 

20

   

26

   

-21

   

31

   

-35

 

Amortization of core deposit and other intangible assets

 

15

   

15

   

   

17

   

-13

 

Other costs of operations

 

134

   

110

   

21

   

115

   

16

 

Total

 

$       1,396

   

$       1,450

   

-4

   

$       1,359

   

3

 

 

Noninterest expense aggregated $1.40 billion in the recent quarter, down from $1.45 billion in the fourth quarter of 2023.

  • FDIC assessments reflect a $197 million estimated special assessment in the fourth quarter of 2023 and $29 million of estimated incremental special assessment expense recorded in the first quarter of 2024 for the FDIC's updated loss estimates associated with certain failed banks.
  • Professional and other services expenses decreased $14 million reflecting the timing and level of consulting and legal-related fees.
  • Salaries and employee benefits expense increased $109 million reflecting annual merit increases and $99 million of seasonally higher stock-based compensation, payroll-related taxes and other employee benefits expense.
  • Other costs of operations increased $24 million reflecting higher costs associated with the Company's supplemental executive retirement savings plan, losses on lease terminations related to certain vacated properties and incremental charitable contributions as compared with the fourth quarter of 2023.

Noninterest expense increased $37 million from the first quarter of 2023.

  • FDIC assessments increased $30 million reflecting the $29 million of estimated incremental special assessment expense recorded in the first quarter of 2024.
  • Salaries and employee benefits expenses increased $25 million reflecting higher salaries expense due to annual merit and other increases and a rise in incentive compensation, partially offset by lower staffing levels.
  • Other costs of operations increased $19 million as a result of higher amortization of capitalized servicing assets predominantly due to the bulk purchase of residential mortgage loan servicing rights at the end of the first quarter of 2023.
  • Outside data processing and software increased $14 million due to higher software licensing and maintenance fees.
  • Professional and other services expense declined $40 million reflecting lower sub-advisory fees as a result of the sale of the CIT business.
  • Advertising and marketing expense decreased $11 million reflecting a general reduction in those related activities.

Income Taxes

The Company's effective tax rate was 20.0% in the first quarter of 2024, compared with 22.9% and 24.2% in the fourth quarter of 2023 and first quarter of 2023, respectively. The first quarter of 2024 income tax expense reflects a net discrete tax benefit related to the resolution of a tax matter inherited from the acquisition of People's United Financial, Inc.

 Capital

   
                         
   

1Q24

   

4Q23

   

1Q23

 

CET1

 

11.07

%

 

(1)

10.98

%

   

10.16

%

 

Tier 1 capital

 

12.37

   

(1)

12.29

     

11.48

   

Total capital

 

14.03

   

(1)

13.99

     

13.28

   

Tangible capital – common

 

8.03

     

8.20

     

7.58

   

____________________

(1)

March 31, 2024 capital ratios are estimated.

 

M&T's capital ratios remained well above the minimum set forth by regulatory requirements. Cash dividends declared on M&T's common and preferred stock totaled $219 million and $25 million, respectively, for the quarter ended March 31, 2024. M&T did not repurchase any shares of its common stock in the first quarter of 2024 or the fourth quarter of 2023. In the first quarter of 2023, M&T repurchased 3,838,157 shares of its common stock in accordance with its capital plan for a total cost, including the share repurchase excise tax, of $600 million.

The CET1 capital ratio for M&T was estimated at 11.07% as of March 31, 2024. M&T's total risk-weighted assets at March 31, 2024 are estimated to be $155 billion.

Conference Call

Investors will have an opportunity to listen to M&T's conference call to discuss first quarter financial results today at 8:00 a.m. Eastern Time. Those wishing to participate in the call may dial (800) 347-7315. International participants, using any applicable international calling codes, may dial (785) 424-1755. Callers should reference M&T Bank Corporation or the conference ID #MTBQ124. The conference call will be webcast live through M&T's website at https://ir.mtb.com/events-presentations. A replay of the call will be available through Monday April 22, 2024 by calling (800) 839-2385, or (402) 220-7203 for international participants. No conference ID or passcode is required. The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/events-presentations.

About M&T

M&T is a financial holding company headquartered in Buffalo, New York. M&T's principal banking subsidiary, M&T Bank, provides banking products and services in 12 states across the eastern U.S. from Maine to Virginia and Washington, D.C. Trust-related services are provided in select markets in the U.S. and abroad by M&T's Wilmington Trust-affiliated companies and by M&T Bank. For more information on M&T Bank, visit www.mtb.com.

Forward-Looking Statements

This news release and related conference call may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the rules and regulations of the SEC. Any statement that does not describe historical or current facts is a forward-looking statement, including statements based on current expectations, estimates and projections about M&T's business, and management's beliefs and assumptions.

Statements regarding the potential effects of events or factors specific to M&T and/or the financial industry as a whole, as well as national and global events generally, on M&T's business, financial condition, liquidity and results of operations may constitute forward-looking statements. Such statements are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond M&T's control.

Forward-looking statements are typically identified by words such as "believe," "expect," "anticipate," "intend," "target," "estimate," "continue," or "potential," by future conditional verbs such as "will," "would," "should," "could," or "may," or by variations of such words or by similar expressions. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions which are difficult to predict and may cause actual outcomes to differ materially from what is expressed or forecasted.

While there can be no assurance that any list of risks and uncertainties is complete, important factors that could cause actual outcomes and results to differ materially from those contemplated by forward-looking statements include the following, without limitation: economic conditions and growth rates, including inflation and market volatility; events and developments in the financial services industry, including industry conditions; changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, loan concentrations by type and industry, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; levels of client deposits; ability to contain costs and expenses; changes in M&T's credit ratings; the impact of the People's United Financial, Inc. acquisition; domestic or international political developments and other geopolitical events, including international conflicts and hostilities; changes and trends in the securities markets; common shares outstanding and common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on trust-related revenues; federal, state or local legislation and/or regulations affecting the financial services industry, or M&T and its subsidiaries individually or collectively, including tax policy; regulatory supervision and oversight, including monetary policy and capital requirements; governmental and public policy changes; political conditions, either nationally or in the states in which M&T and its subsidiaries do business; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board, regulatory agencies or legislation; increasing price, product and service competition by competitors, including new entrants; technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products and services; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition, divestment and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

These are representative of the factors that could affect the outcome of the forward-looking statements. In addition, as noted, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, and other factors.

M&T provides further detail regarding these risks and uncertainties in its Form 10-K for the year ended December 31, 2023, including in the Risk Factors section of such report, as well as in other SEC filings. Forward-looking statements speak only as of the date they are made, and M&T assumes no duty and does not undertake to update forward-looking statements.

Financial Highlights

 

   

Three months ended

     
   

March 31,

     

(Dollars in millions, except per share, shares in thousands)

 

2024

 

2023

 

Change

Performance

                 

Net income

 

$        531

   

$        702

   

-24

%

Net income available to common shareholders

 

505

   

676

   

-25

 

Per common share:

                 

Basic earnings

 

3.04

   

4.03

   

-25

 

Diluted earnings

 

3.02

   

4.01

   

-25

 

Cash dividends

 

1.30

   

1.30

   

 

Common shares outstanding:

                 

Average - diluted (1)

 

167,084

   

168,410

   

-1

 

Period end (2)

 

166,724

   

165,865

   

1

 

Return on (annualized):

                 

Average total assets

 

1.01

%

 

1.40

%

     

Average common shareholders' equity

 

8.14

   

11.74

       

Taxable-equivalent net interest income

 

$      1,692

   

$      1,832

   

-8

 

Yield on average earning assets

 

5.74

%

 

5.16

%

     

Cost of interest-bearing liabilities

 

3.26

   

1.86

       

Net interest spread

 

2.48

   

3.30

       

Contribution of interest-free funds

 

1.04

   

.74

       

Net interest margin

 

3.52

   

4.04

       

Net charge-offs to average total net loans (annualized)

 

.42

   

.22

       

Net operating results (3)

                 

Net operating income

 

$        543

   

$        715

   

-24

 

Diluted net operating earnings per common share

 

3.09

   

4.09

   

-24

 

Return on (annualized):

                 

Average tangible assets

 

1.08

%

 

1.49

%

     

Average tangible common equity

 

12.67

   

19.00

       

Efficiency ratio

 

60.8

   

55.5

       
                   
   

At March 31,

   

Loan quality

 

2024

 

2023

 

Change

Nonaccrual loans

 

$      2,302

   

$      2,557

   

-10

%

Real estate and other foreclosed assets

 

38

   

44

   

-13

 

Total nonperforming assets

 

$      2,340

   

$      2,601

   

-10

 

Accruing loans past due 90 days or more (4)

 

$        297

   

$        407

   

-27

 

Government guaranteed loans included in totals above:

                 

Nonaccrual loans

 

$          62

   

$          42

   

47

 

Accruing loans past due 90 days or more

 

244

   

306

   

-20

 

Nonaccrual loans to total loans

 

1.71

%

 

1.92

%

     

Allowance for credit losses to total loans

 

1.62

   

1.49

       

____________________

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appears herein.

(4)

Predominantly residential real estate loans.

 

Financial Highlights, Five Quarter Trend

 
   
 

Three months ended

 
 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

(Dollars in millions, except per share, shares in thousands)

2024

 

2023

 

2023

 

2023

 

2023

Performance

                           

Net income

$            531

   

$            482

   

$            690

   

$            867

   

$            702

 

Net income available to common shareholders

505

   

457

   

664

   

841

   

676

 

Per common share:

                           

Basic earnings

3.04

   

2.75

   

4.00

   

5.07

   

4.03

 

Diluted earnings

3.02

   

2.74

   

3.98

   

5.05

   

4.01

 

Cash dividends

1.30

   

1.30

   

1.30

   

1.30

   

1.30

 

Common shares outstanding:

                           

Average - diluted (1)

167,084

   

166,731

   

166,570

   

166,320

   

168,410

 

Period end (2)

166,724

   

166,149

   

165,970

   

165,894

   

165,865

 

Return on (annualized):

                           

Average total assets

1.01

%

 

.92

%

 

1.33

%

 

1.70

%

 

1.40

%

Average common shareholders' equity

8.14

   

7.41

   

10.99

   

14.27

   

11.74

 

Taxable-equivalent net interest income

$          1,692

   

$          1,735

   

$          1,790

   

$          1,813

   

$          1,832

 

Yield on average earning assets

5.74

%

 

5.73

%

 

5.62

%

 

5.46

%

 

5.16

%

Cost of interest-bearing liabilities

3.26

   

3.17

   

2.83

   

2.43

   

1.86

 

Net interest spread

2.48

   

2.56

   

2.79

   

3.03

   

3.30

 

Contribution of interest-free funds

1.04

   

1.05

   

1.00

   

.88

   

.74

 

Net interest margin

3.52

   

3.61

   

3.79

   

3.91

   

4.04

 

Net charge-offs to average total net loans (annualized)

.42

   

.44

   

.29

   

.38

   

.22

 

Net operating results (3)

                           

Net operating income

$            543

   

$            494

   

$            702

   

$            879

   

$            715

 

Diluted net operating earnings per common share

3.09

   

2.81

   

4.05

   

5.12

   

4.09

 

Return on (annualized):

                           

Average tangible assets

1.08

%

 

.98

%

 

1.41

%

 

1.80

%

 

1.49

%

Average tangible common equity

12.67

   

11.70

   

17.41

   

22.73

   

19.00

 

Efficiency ratio

60.8

   

62.1

   

53.7

   

48.9

   

55.5

 
     
 

 March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

Loan quality

2024

 

2023

 

2023

 

2023

 

2023

Nonaccrual loans

$          2,302

   

$          2,166

   

$          2,342

   

$          2,435

   

$          2,557

 

Real estate and other foreclosed assets

38

   

39

   

37

   

43

   

44

 

Total nonperforming assets

$          2,340

   

$          2,205

   

$          2,379

   

$          2,478

   

$          2,601

 

Accruing loans past due 90 days or more (4)

$            297

   

$            339

   

$            354

   

$            380

   

$            407

 

Government guaranteed loans included in totals above:

                           

Nonaccrual loans

$               62

   

$               53

   

$               40

   

$               40

   

$               42

 

Accruing loans past due 90 days or more

244

   

298

   

269

   

294

   

306

 

Nonaccrual loans to total loans

1.71

%

 

1.62

%

 

1.77

%

 

1.83

%

 

1.92

%

Allowance for credit losses to total loans

1.62

   

1.59

   

1.55

   

1.50

   

1.49

 

____________________

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appears herein.

(4)

Predominantly residential real estate loans.

 

Condensed Consolidated Statement of Income

 
   
 

Three months ended

     
 

March 31,

     

(Dollars in millions)

2024

 

2023

 

Change

Interest income

$     2,745

   

$     2,327

   

18

%

Interest expense

1,065

   

509

   

109

 

Net interest income

1,680

   

1,818

   

-8

 

Provision for credit losses

200

   

120

   

67

 

Net interest income after provision for credit losses

1,480

   

1,698

   

-13

 

Other income

               

Mortgage banking revenues

104

   

85

   

23

 

Service charges on deposit accounts

124

   

113

   

9

 

Trust income

160

   

194

   

-17

 

Brokerage services income

29

   

24

   

20

 

Trading account and non-hedging

     derivative gains

9

   

12

   

-21

 

Gain (loss) on bank investment securities

2

   

   

 

Other revenues from operations

152

   

159

   

-5

 

Total other income

580

   

587

   

-1

 

Other expense

               

Salaries and employee benefits

833

   

808

   

3

 

Equipment and net occupancy

129

   

127

   

2

 

Outside data processing and software

120

   

106

   

13

 

Professional and other services

85

   

125

   

-31

 

FDIC assessments

60

   

30

   

101

 

Advertising and marketing

20

   

31

   

-35

 

Amortization of core deposit and other

     intangible assets

15

   

17

   

-13

 

Other costs of operations

134

   

115

   

16

 

Total other expense

1,396

   

1,359

   

3

 

Income before income taxes

664

   

926

   

-28

 

Applicable income taxes

133

   

224

   

-41

 

Net income

$        531

   

$        702

   

-24

%

 

Condensed Consolidated Statement of Income, Five Quarter Trend

 
   

Three months ended

   

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

(Dollars in millions)

 

2024

 

2023

 

2023

 

2023

 

2023

Interest income

 

$         2,745

 

$         2,740

 

$         2,641

 

$         2,516

 

$         2,327

Interest expense

 

1,065

 

1,018

 

866

 

717

 

509

Net interest income

 

1,680

 

1,722

 

1,775

 

1,799

 

1,818

Provision for credit losses

 

200

 

225

 

150

 

150

 

120

Net interest income after provision for credit losses

 

1,480

 

1,497

 

1,625

 

1,649

 

1,698

Other income

                   

Mortgage banking revenues

 

104

 

112

 

105

 

107

 

85

Service charges on deposit accounts

 

124

 

121

 

121

 

119

 

113

Trust income

 

160

 

159

 

155

 

172

 

194

Brokerage services income

 

29

 

26

 

27

 

25

 

24

Trading account and non-hedging

     derivative gains

 

9

 

11

 

9

 

17

 

12

Gain (loss) on bank investment securities

 

2

 

4

 

 

1

 

Other revenues from operations

 

152

 

145

 

143

 

362

 

159

Total other income

 

580

 

578

 

560

 

803

 

587

Other expense

                   

Salaries and employee benefits

 

833

 

724

 

727

 

738

 

808

Equipment and net occupancy

 

129

 

134

 

131

 

129

 

127

Outside data processing and software

 

120

 

114

 

111

 

106

 

106

Professional and other services

 

85

 

99

 

89

 

100

 

125

FDIC assessments

 

60

 

228

 

29

 

28

 

30

Advertising and marketing

 

20

 

26

 

23

 

28

 

31

Amortization of core deposit and other

     intangible assets

 

15

 

15

 

15

 

15

 

17

Other costs of operations

 

134

 

110

 

153

 

149

 

115

Total other expense

 

1,396

 

1,450

 

1,278

 

1,293

 

1,359

Income before income taxes

 

664

 

625

 

907

 

1,159

 

926

Applicable income taxes

 

133

 

143

 

217

 

292

 

224

Net income

 

$            531

 

$            482

 

$            690

 

$            867

 

$            702

  

Condensed Consolidated Balance Sheet

 
 

March 31,

     

(Dollars in millions)

2024

 

2023

 

Change

ASSETS

           

Cash and due from banks

$         1,695

 

$         1,818

 

-7

%

Interest-bearing deposits at banks

32,144

 

22,306

 

44

 

Trading account

99

 

165

 

-40

 

Investment securities

28,496

 

28,443

 

 

Loans and leases, net of unearned discount:

           

Commercial and industrial

57,897

 

53,934

 

7

 

Real estate - commercial

32,416

 

34,897

 

-7

 

Real estate - consumer

23,076

 

23,790

 

-3

 

Consumer

21,584

 

20,317

 

6

 

Total loans and leases, net

134,973

 

132,938

 

2

 

Less: allowance for credit losses

2,191

 

1,975

 

11

 

Net loans and leases

132,782

 

130,963

 

1

 

Goodwill

8,465

 

8,490

 

 

Core deposit and other intangible assets

132

 

192

 

-31

 

Other assets

11,324

 

10,579

 

7

 

Total assets

$     215,137

 

$     202,956

 

6

%

             

LIABILITIES AND SHAREHOLDERS' EQUITY

           

Noninterest-bearing deposits

$       50,578

 

$       59,955

 

-16

%

Interest-bearing deposits

116,618

 

99,120

 

18

 

Total deposits

167,196

 

159,075

 

5

 

Short-term borrowings

4,795

 

6,995

 

-31

 

Accrued interest and other liabilities

4,527

 

4,046

 

12

 

Long-term borrowings

11,450

 

7,463

 

53

 

Total liabilities

187,968

 

177,579

 

6

 

Shareholders' equity:

           

Preferred

2,011

 

2,011

 

 

Common

25,158

 

23,366

 

8

 

Total shareholders' equity

27,169

 

25,377

 

7

 

Total liabilities and shareholders' equity

$     215,137

 

$     202,956

 

6

%

 

Condensed Consolidated Balance Sheet, Five Quarter Trend  

 
 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

(Dollars in millions)

2024

 

2023

 

2023

 

2023

 

2023

ASSETS

                 

Cash and due from banks

$         1,695

 

$         1,731

 

$         1,769

 

$         1,848

 

$         1,818

Interest-bearing deposits at banks

32,144

 

28,069

 

30,114

 

27,107

 

22,306

Trading account

99

 

106

 

137

 

137

 

165

Investment securities

28,496

 

26,897

 

27,336

 

27,917

 

28,443

Loans and leases, net of unearned discount:

                 

Commercial and industrial

57,897

 

57,010

 

54,891

 

54,699

 

53,934

Real estate - commercial

32,416

 

33,003

 

33,741

 

34,634

 

34,897

Real estate - consumer

23,076

 

23,264

 

23,448

 

23,762

 

23,790

Consumer

21,584

 

20,791

 

20,275

 

20,249

 

20,317

Total loans and leases, net

134,973

 

134,068

 

132,355

 

133,344

 

132,938

Less: allowance for credit losses

2,191

 

2,129

 

2,052

 

1,998

 

1,975

Net loans and leases

132,782

 

131,939

 

130,303

 

131,346

 

130,963

Goodwill

8,465

 

8,465

 

8,465

 

8,465

 

8,490

Core deposit and other intangible assets

132

 

147

 

162

 

177

 

192

Other assets

11,324

 

10,910

 

10,838

 

10,675

 

10,579

Total assets

$     215,137

 

$     208,264

 

$     209,124

 

$     207,672

 

$     202,956

                   

LIABILITIES AND SHAREHOLDERS' EQUITY

                 

Noninterest-bearing deposits

$       50,578

 

$       49,294

 

$       53,787

 

$       54,938

 

$       59,955

Interest-bearing deposits

116,618

 

113,980

 

110,341

 

107,120

 

99,120

Total deposits

167,196

 

163,274

 

164,128

 

162,058

 

159,075

Short-term borrowings

4,795

 

5,316

 

6,731

 

7,908

 

6,995

Accrued interest and other liabilities

4,527

 

4,516

 

4,946

 

4,488

 

4,046

Long-term borrowings

11,450

 

8,201

 

7,123

 

7,417

 

7,463

Total liabilities

187,968

 

181,307

 

182,928

 

181,871

 

177,579

Shareholders' equity:

                 

Preferred

2,011

 

2,011

 

2,011

 

2,011

 

2,011

Common

25,158

 

24,946

 

24,185

 

23,790

 

23,366

Total shareholders' equity

27,169

 

26,957

 

26,196

 

25,801

 

25,377

Total liabilities and shareholders' equity

$     215,137

 

$     208,264

 

$     209,124

 

$     207,672

 

$     202,956

                   

 

Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates

 
   
 

Three months ended

   

Change in balance

 
 

March 31,

 

December 31,

 

March 31,

 

March 31, 2024 from

 
 

2024

 

2023

 

2023

 

December 31,

 

March 31,

(Dollars in millions)

Balance

 

Rate

 

Balance

 

Rate

 

Balance

 

Rate

 

2023

 

2023

ASSETS

                                       

Interest-bearing deposits at banks

$  30,647

 

5.49

%

 

$  30,153

 

5.48

%

 

$  24,312

 

4.64

%

 

2

%

 

26

%

Federal funds sold and agreements to

     resell securities

 

5.80

   

 

5.79

   

 

4.89

   

-78

   

-92

 

Trading account

105

 

3.42

   

123

 

3.80

   

123

 

2.32

   

-15

   

-14

 

Investment securities

28,587

 

3.30

   

27,490

 

3.13

   

27,622

 

3.00

   

4

   

3

 

Loans and leases, net of unearned discount:

                                       

Commercial and industrial

56,821

 

6.99

   

55,420

 

7.01

   

52,510

 

6.30

   

3

   

8

 

Real estate - commercial

32,696

 

6.36

   

33,455

 

6.54

   

35,245

 

5.89

   

-2

   

-7

 

Real estate - consumer

23,136

 

4.28

   

23,339

 

4.25

   

23,770

 

3.96

   

-1

   

-3

 

Consumer

21,143

 

6.54

   

20,556

 

6.42

   

20,487

 

5.67

   

3

   

3

 

Total loans and leases, net

133,796

 

6.32

   

132,770

 

6.33

   

132,012

 

5.70

   

1

   

1

 

Total earning assets

193,135

 

5.74

   

190,536

 

5.73

   

184,069

 

5.16

   

1

   

5

 

Goodwill

8,465

       

8,465

       

8,490

       

   

 

Core deposit and other intangible assets

140

       

154

       

201

       

-10

   

-30

 

Other assets

9,738

       

9,597

       

9,839

       

1

   

-1

 

Total assets

$  211,478

       

$  208,752

       

$  202,599

       

1

%

 

4

%

                                         

LIABILITIES AND SHAREHOLDERS' EQUITY

                                     

Interest-bearing deposits

                                       

Savings and interest-checking deposits

$  94,867

 

2.61

   

$  93,365

 

2.58

   

$  88,053

 

1.28

   

2

%

 

8

%

Time deposits

20,583

 

4.41

   

21,224

 

4.30

   

11,630

 

3.11

   

-3

   

77

 

Total interest-bearing deposits

115,450

 

2.93

   

114,589

 

2.90

   

99,683

 

1.49

   

1

   

16

 

Short-term borrowings

6,228

 

5.42

   

5,156

 

5.27

   

4,994

 

4.69

   

21

   

25

 

Long-term borrowings

9,773

 

5.81

   

7,901

 

5.70

   

6,511

 

5.27

   

24

   

50

 

Total interest-bearing liabilities

131,451

 

3.26

   

127,646

 

3.17

   

111,188

 

1.86

   

3

   

18

 

Noninterest-bearing deposits

48,615

       

50,124

       

61,854

       

-3

   

-21

 

Other liabilities

4,393

       

4,482

       

4,180

       

-2

   

5

 

Total liabilities

184,459

       

182,252

       

177,222

       

1

   

4

 

Shareholders' equity

27,019

       

26,500

       

25,377

       

2

   

6

 

Total liabilities and shareholders' equity

$  211,478

       

$  208,752

       

$  202,599

       

1

%

 

4

%

                                         

Net interest spread

   

2.48

       

2.56

       

3.30

             

Contribution of interest-free funds

   

1.04

       

1.05

       

.74

             

Net interest margin

   

3.52

%

     

3.61

%

     

4.04

%

           
                                         
                                         

  

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend

 
   
   

Three months ended

   

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

   

2024

 

2023

 

2023

 

2023

 

2023

(Dollars in millions, except per share)

                             

Income statement data

                             

Net income

                             

Net income

 

$                     531

   

$                     482

   

$                     690

   

$                     867

   

$                     702

 

Amortization of core deposit and other intangible assets (1)

 

12

   

12

   

12

   

12

   

13

 

Net operating income

 

$                     543

   

$                     494

   

$                     702

   

$                     879

   

$                     715

 

Earnings per common share

                             

Diluted earnings per common share

 

$                    3.02

   

$                    2.74

   

$                    3.98

   

$                    5.05

   

$                    4.01

 

Amortization of core deposit and other intangible assets (1)

 

.07

   

.07

   

.07

   

.07

   

.08

 

Diluted net operating earnings per common share

 

$                    3.09

   

$                    2.81

   

$                    4.05

   

$                    5.12

   

$                    4.09

 

Other expense

                             

Other expense

 

$                  1,396

   

$                  1,450

   

$                  1,278

   

$                  1,293

   

$                  1,359

 

Amortization of core deposit and other intangible assets

 

(15)

   

(15)

   

(15)

   

(15)

   

(17)

 

Noninterest operating expense

 

$                  1,381

   

$                  1,435

   

$                  1,263

   

$                  1,278

   

$                  1,342

 

Efficiency ratio

                             

Noninterest operating expense (numerator)

 

$                  1,381

   

$                  1,435

   

$                  1,263

   

$                  1,278

   

$                  1,342

 

Taxable-equivalent net interest income

 

$                  1,692

   

$                  1,735

   

$                  1,790

   

$                  1,813

   

$                  1,832

 

Other income

 

580

   

578

   

560

   

803

   

587

 

Less:  Gain (loss) on bank investment securities

 

2

   

4

   

   

1

   

 

Denominator

 

$                  2,270

   

$                  2,309

   

$                  2,350

   

$                  2,615

   

$                  2,419

 

Efficiency ratio

 

60.8

%

 

62.1

%

 

53.7

%

 

48.9

%

 

55.5

%

Balance sheet data

                             

Average assets

                             

Average assets

 

$             211,478

   

$             208,752

   

$             205,791

   

$             204,376

   

$             202,599

 

Goodwill

 

(8,465)

   

(8,465)

   

(8,465)

   

(8,473)

   

(8,490)

 

Core deposit and other intangible assets

 

(140)

   

(154)

   

(170)

   

(185)

   

(201)

 

Deferred taxes

 

33

   

39

   

43

   

46

   

49

 

Average tangible assets

 

$             202,906

   

$             200,172

   

$             197,199

   

$             195,764

   

$             193,957

 

Average common equity

                             

Average total equity

 

$               27,019

   

$               26,500

   

$               26,020

   

$               25,685

   

$               25,377

 

Preferred stock

 

(2,011)

   

(2,011)

   

(2,011)

   

(2,011)

   

(2,011)

 

Average common equity

 

25,008

   

24,489

   

24,009

   

23,674

   

23,366

 

Goodwill

 

(8,465)

   

(8,465)

   

(8,465)

   

(8,473)

   

(8,490)

 

Core deposit and other intangible assets

 

(140)

   

(154)

   

(170)

   

(185)

   

(201)

 

Deferred taxes

 

33

   

39

   

43

   

46

   

49

 

Average tangible common equity

 

$               16,436

   

$               15,909

   

$               15,417

   

$               15,062

   

$               14,724

 

At end of quarter

                             

Total assets

                             

Total assets

 

$             215,137

   

$             208,264

   

$             209,124

   

$             207,672

   

$             202,956

 

Goodwill

 

(8,465)

   

(8,465)

   

(8,465)

   

(8,465)

   

(8,490)

 

Core deposit and other intangible assets

 

(132)

   

(147)

   

(162)

   

(177)

   

(192)

 

Deferred taxes

 

34

   

37

   

41

   

44

   

47

 

Total tangible assets

 

$             206,574

   

$             199,689

   

$             200,538

   

$             199,074

   

$             194,321

 

Total common equity

                             

Total equity

 

$               27,169

   

$               26,957

   

$               26,197

   

$               25,801

   

$               25,377

 

Preferred stock

 

(2,011)

   

(2,011)

   

(2,011)

   

(2,011)

   

(2,011)

 

Common equity

 

25,158

   

24,946

   

24,186

   

23,790

   

23,366

 

Goodwill

 

(8,465)

   

(8,465)

   

(8,465)

   

(8,465)

   

(8,490)

 

Core deposit and other intangible assets

 

(132)

   

(147)

   

(162)

   

(177)

   

(192)

 

Deferred taxes

 

34

   

37

   

41

   

44

   

47

 

Total tangible common equity

 

$               16,595

   

$               16,371

   

$               15,600

   

$               15,192

   

$               14,731

 

____________________

(1)

After any related tax effect.

 

MTB Logo (PRNewsfoto/M&T Bank)