M&T BANK CORPORATION ANNOUNCES FIRST QUARTER RESULTS

BUFFALO, N.Y., April 17, 2023 -- M&T Bank Corporation ("M&T") (NYSE: MTB) today reported its results of operations for the quarter ended March 31, 2023.

GAAP Results of Operations.  Diluted earnings per common share measured in accordance with generally accepted accounting principles ("GAAP") were $4.01 in the first quarter of 2023, compared with $2.62 in the year-earlier quarter and $4.29 in the fourth quarter of 2022. GAAP-basis net income was $702 million in the recent quarter, $362 million in the first quarter of 2022 and $765 million in the final 2022 quarter. GAAP-basis net income expressed as an annualized rate of return on average assets and average common shareholders' equity was 1.40% and 11.74%, respectively, in the first quarter of 2023, compared with .97% and 8.55%, respectively, in the corresponding 2022 period and 1.53% and 12.59%, respectively, in the fourth quarter of 2022. Non-operating merger-related expenses associated with the April 1, 2022 acquisition of People's United Financial, Inc. ("People's United") totaled $17 million ($13 million after-tax effect, or $.10 of diluted earnings per common share) in 2022's first quarter and $45 million ($33 million after-tax effect, or $.20 of diluted earnings per common share) in the fourth quarter of 2022. M&T incurred no merger-related expenses in the first quarter of 2023.

Darren J. King, Chief Financial Officer, commenting on M&T's results noted, "The strength of M&T's diversified community banking model and prudent management have positioned M&T to continue to deliver for our customers. First quarter net income nearly doubled from the year-earlier quarter. These results reflect loan growth, steady credit quality, a strong liquidity position and, as in past years, seasonally higher salaries and employee benefits expense. M&T's estimated Common Equity Tier 1 ratio was 10.15% at March 31, 2023 compared with 10.44% at last year's end."

Earnings Highlights

 
                               
                     

Change 1Q23 vs.

 

($ in millions, except per share data)

 

1Q23

   

1Q22

   

4Q22

   

1Q22

   

4Q22

 
                               

Net income

 

$

702

   

$

362

   

$

765

     

94

%

   

-8

%

Net income available to common shareholders  ̶  diluted

 

$

676

   

$

340

   

$

739

     

99

%

   

-9

%

Diluted earnings per common share

 

$

4.01

   

$

2.62

   

$

4.29

     

53

%

   

-7

%

Annualized return on average assets

   

1.40

%

   

.97

%

   

1.53

%

           

Annualized return on average common equity

   

11.74

%

   

8.55

%

   

12.59

%

           

Supplemental Reporting of Non-GAAP Results of Operations.  M&T consistently provides supplemental reporting of its results on a "net operating" or "tangible" basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill and core deposit and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T (when incurred), since such items are considered by management to be "nonoperating" in nature.

Merger-related expenses associated with the People's United acquisition in 2022 generally consisted of professional services, temporary help fees and other costs associated with actual or planned conversions of systems and/or integration of operations and the introduction of M&T to its new customers, costs related to terminations of existing contractual arrangements to purchase various services, severance, travel costs and, in the second quarter of 2022, an initial provision for credit losses of $242 million on loans not deemed to be purchased credit deteriorated ("PCD") on the April 1, 2022 acquisition date of People's United. Given the requirement under GAAP to recognize such losses above and beyond the impact of forecasted losses used in determining the fair value of acquired loans, M&T considers that initial provision to be a merger-related expense. Although "net operating income" as defined by M&T is not a GAAP measure, M&T's management believes that this information helps investors understand the effect of acquisition activity in reported results. The amounts of merger-related expenses in 2022 are presented in the tables that accompany this release. No merger-related expenses were incurred in the first quarter of 2023.

Diluted net operating earnings per common share were $4.09 in the first quarter of 2023, $2.73 in the year-earlier quarter and $4.57 in last year's fourth quarter. Net operating income was $715 million in 2023's initial quarter, compared with $376 million in the first quarter of 2022 and $812 million in the final quarter of 2022. Net operating income expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity was 1.49% and 19.00%, respectively, in the first quarter of 2023, compared with 1.04% and 12.44%, respectively, in the corresponding 2022 quarter and 1.70% and 21.29%, respectively, in the fourth quarter of 2022.

Taxable-equivalent Net Interest Income.   Net interest income expressed on a taxable-equivalent basis totaled $1.832 billion in the recent quarter, up 102% from $907 million earned in the first quarter of 2022. That improvement reflected a $45.4 billion or 33% increase in average earning assets, largely attributable to the acquisition of People's United, and a 139 basis point widening of the net interest margin to 4.04% from 2.65% resulting from a rising interest rate environment. In the fourth quarter of 2022, taxable-equivalent net interest income was $1.841 billion, the net interest margin was 4.06% and average earning assets were $179.9 billion. The modestly lower taxable-equivalent net interest income in the recent quarter as compared with 2022's fourth quarter is reflective of two fewer days in the first quarter of 2023 while the impact of the slightly lower net interest margin was offset by a $4.16 billion increase in average earning assets.

                               

Taxable-equivalent Net Interest Income

 
                               
                     

Change 1Q23 vs.

 

($ in millions)

 

1Q23

   

1Q22

   

4Q22

   

1Q22

   

4Q22

 
                               

Average earning assets

 

$

184,069

   

$

138,624

   

$

179,914

     

33

%

   

2

%

Net interest income  ̶  taxable-equivalent

 

$

1,832

   

$

907

   

$

1,841

     

102

%

   

 

Net interest margin

   

4.04

%

   

2.65

%

   

4.06

%

           

Provision for Credit Losses/Asset Quality.  M&T recorded a provision for credit losses of $120 million in the first quarter of 2023, up from $10 million in the year-earlier quarter and $90 million in the fourth quarter of 2022. The higher levels of provision in the two most recent quarters as compared with 2022's first quarter reflect the impact of weaker forecasted economic conditions on several loan categories and higher outstanding loan balances on which to estimate credit losses. Charge-offs of loans, net of recoveries of previously charged-off loans, were $70 million in the first quarter of 2023, $7 million in the first quarter of 2022 and $40 million in 2022's fourth quarter. Net charge-offs expressed as an annualized percentage of average loans outstanding were .22% and .03% in the first quarters of 2023 and 2022, respectively, and .12% in the fourth quarter of 2022.

Nonaccrual loans were $2.56 billion or 1.92% of loans outstanding at March 31, 2023 compared with $2.44 billion or 1.85% at December 31, 2022 and $2.13 billion or 2.32% at March 31, 2022. The balance of nonaccrual loans at the end of the two most recent quarters as compared with March 31, 2022 reflects loans obtained in the acquisition of People's United that totaled $605 million and $572 million at March 31, 2023 and December 31, 2022, respectively. Assets taken in foreclosure of defaulted loans were $44 million at March 31, 2023, $24 million at March 31, 2022 and $41 million at December 31, 2022.

Allowance for Credit Losses.  For purposes of determining the adequacy of the allowance for credit losses M&T regularly performs comprehensive analyses of its loan portfolios and assesses forecasted economic conditions. As a result of those procedures and reflecting the impact of loan growth, the allowance for credit losses totaled $1.98 billion or 1.49% of loans outstanding at March 31, 2023 compared with $1.47 billion or 1.60% of loans outstanding at March 31, 2022 and $1.93 billion or 1.46% at December 31, 2022. The acquisition of People's United loans and leases resulted in a $341 million increase in the allowance for credit losses as of April 1, 2022, including $99 million related to PCD loans and $242 million related to non-PCD loans. Including the impact of the acquisition, M&T's allowance for credit losses was $1.81 billion on April 1, 2022, or 1.42% of then outstanding loans.

Asset Quality Metrics

 
                     

Change 1Q23 vs.

 

($ in millions)

 

1Q23

   

1Q22

   

4Q22

   

1Q22

   

4Q22

 
                               

At end of quarter

                             

Nonaccrual loans

 

$

2,557

   

$

2,134

   

$

2,439

     

20

%

   

5

%

Real estate and other foreclosed assets

 

$

44

   

$

24

   

$

41

     

89

%

   

8

%

Total nonperforming assets

 

$

2,601

   

$

2,158

   

$

2,480

     

21

%

   

5

%

Accruing loans past due 90 days or more (1)

 

$

407

   

$

777

   

$

491

     

-48

%

   

-17

%

Nonaccrual loans as % of loans outstanding

   

1.92

%

   

2.32

%

   

1.85

%

           
                               

Allowance for credit losses

 

$

1,975

   

$

1,472

   

$

1,925

     

34

%

   

3

%

Allowance for credit losses as % of loans outstanding

   

1.49

%

   

1.60

%

   

1.46

%

           
                               

For the period

                             

Provision for credit losses

 

$

120

   

$

10

   

$

90

     

     

33

%

Net charge-offs

 

$

70

   

$

7

   

$

40

     

     

74

%

Net charge-offs as % of average loans (annualized)

   

.22

%

   

.03

%

   

.12

%

           
   

(1)

Predominantly government-guaranteed residential real estate loans.

Noninterest Income and Expense.  Noninterest income totaled $587 million in the first quarter of 2023, compared with $541 million in the year-earlier quarter. The increase reflects the impact from People's United (predominantly service charges on deposit accounts, credit-related fees and trust income), offset, in part, by a decline in mortgage banking revenues resulting from lower gains on sales of residential mortgage loans originated for sale and a decrease in residential mortgage servicing income, lower insurance revenues reflecting the sale of M&T Insurance Agency ("MTIA") in last year's fourth quarter and a reduced distribution from Bayview Lending Group LLC ("BLG") as compared with the year-earlier quarter. Noninterest income was $682 million in 2022's fourth quarter. The comparative decrease in the recent quarter was driven by the $136 million gain recorded on the sale of MTIA in the fourth quarter of 2022, partially offset by a $20 million distribution from BLG received in the first quarter of 2023.

Noninterest Income

 
                               
                     

Change 1Q23 vs.

 

($ in millions)

 

1Q23

   

1Q22

   

4Q22

   

1Q22

   

4Q22

 
                               

Mortgage banking revenues

 

$

85

   

$

109

   

$

82

     

-22

%

   

4

%

Service charges on deposit accounts

   

113

     

102

     

106

     

12

%

   

7

%

Trust income

   

194

     

169

     

195

     

15

%

   

-1

%

Brokerage services income

   

24

     

20

     

22

     

19

%

   

7

%

Trading account and non-hedging derivative gains

   

12

     

5

     

14

     

117

%

   

-17

%

Gain (loss) on bank investment securities

   

     

(1)

     

(4)

     

     

 

Other revenues from operations

   

159

     

137

     

267

     

17

%

   

-40

%

Total

 

$

587

   

$

541

   

$

682

     

9

%

   

-14

%

Trust income associated with M&T's Collective Investment Trust business that is expected to be sold in the current quarter totaled approximately $45 million in the first quarter of 2023, compared with $42 million in each of the first and fourth quarters of 2022. After considering expenses, the results of operations of that business were not material to M&T's net income in each of those periods. In addition to expenses associated with those operations, professional services expense associated with the pending sale was $5 million in the recent quarter.

Noninterest expense totaled $1.359 billion in the first quarter of 2023, compared with $960 million in the similar quarter of 2022 and $1.408 billion in the fourth quarter of 2022. Excluding expenses considered to be nonoperating in nature, such as amortization of core deposit and other intangible assets and merger-related expenses, noninterest operating expenses were $1.342 billion in the recent quarter, $941 million in the first quarter of 2022 and $1.346 billion in 2022's fourth quarter. The higher level of operating expenses in the recent quarter as compared with the year-earlier quarter reflects the impact of operations obtained in the People's United acquisition, higher salaries and employee benefits expense, including incentive compensation, a rise in outside data processing and software costs, advertising and marketing expenses, FDIC assessments and professional services. The decline of operating expenses in the recent quarter as compared with the fourth quarter of 2022 reflects a $135 million contribution to The M&T Charitable Foundation recorded in the 2022 quarter, partially offset by higher salaries and employee benefits expense, including approximately $99 million of seasonally higher stock-based compensation, payroll-related taxes and other employee benefits expense. Those seasonal expenses totaled $74 million in the first quarter of 2022.

 

Noninterest Expense

 
                               
                     

Change 1Q23 vs.

 

($ in millions)

 

1Q23

   

1Q22

   

4Q22

   

1Q22

   

4Q22

 
                               

Salaries and employee benefits

 

$

808

   

$

578

   

$

697

     

40

%

   

16

%

Equipment and net occupancy

   

127

     

86

     

137

     

48

%

   

-7

%

Outside data processing and software

   

106

     

80

     

108

     

33

%

   

-2

%

FDIC assessments

   

30

     

16

     

24

     

91

%

   

24

%

Advertising and marketing

   

31

     

16

     

32

     

94

%

   

-5

%

Printing, postage and supplies

   

14

     

10

     

15

     

40

%

   

-6

%

Amortization of core deposit and other intangible assets

   

17

     

1

     

18

     

     

-2

%

Other costs of operations

   

226

     

173

     

377

     

30

%

   

-40

%

Total

 

$

1,359

   

$

960

   

$

1,408

     

42

%

   

-3

%

                               

The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities), measures the relationship of operating expenses to revenues. M&T's efficiency ratio was 55.5% in the first quarter of 2023, 64.9% in the year-earlier quarter and 53.3% in the fourth quarter of 2022.

Balance Sheet.  M&T had total assets of $203.0 billion at March 31, 2023, compared with $149.9 billion and $200.7 billion at March 31, 2022 and December 31, 2022, respectively. Loans and leases, net of unearned discount, were $132.9 billion at March 31, 2023, compared with $91.8 billion at March 31, 2022 and $131.6 billion at December 31, 2022. The higher level of loans and leases at the recent quarter-end and December 31, 2022 as compared with March 31, 2022 is largely a reflection of balances associated with the acquisition of People's United. Also reflective of that acquisition, total deposits were $159.1 billion at the recent quarter-end and $163.5 billion at December 31, 2022, compared with $126.3 billion at March 31, 2022. The three percent decline in total deposits since December 31, 2022 includes the impact of seasonal decreases and customer use of off-balance sheet investment products.

Total shareholders' equity was $25.4 billion or 12.50% of total assets at March 31, 2023, $17.9 billion or 11.93% at March 31, 2022 and $25.3 billion or 12.61% at December 31, 2022. Common shareholders' equity was $23.4 billion, or $140.88 per share, at March 31, 2023, compared with $16.1 billion, or $124.93 per share, a year earlier and $23.3 billion, or $137.68 per share, at December 31, 2022. Tangible equity per common share was $88.81 at March 31, 2023, $89.33 at March 31, 2022 and $86.59 at December 31, 2022. In the calculation of tangible equity per common share, common shareholders' equity is reduced by the carrying values of goodwill and core deposit and other intangible assets, net of applicable deferred tax balances. M&T estimates that the ratio of Common Equity Tier 1 to risk-weighted assets under regulatory capital rules was approximately 10.15% at March 31, 2023, compared with 10.44% three months earlier.

M&T repurchased 3,838,157 shares of its common stock in accordance with its capital plan during the recent quarter at an average cost per share of $154.76 resulting in a total cost, including the share repurchase excise tax, of $600 million, compared with 3,664,887 shares at an average cost per share of $163.72 and total cost of $600 million in the fourth quarter of 2022. No share repurchases occurred in the first quarter of 2022.

Conference Call.  Investors will have an opportunity to listen to M&T's conference call to discuss first quarter financial results today at 11:00 a.m. Eastern Time. Those wishing to participate in the call may dial (800) 225-9448. International participants, using any applicable international calling codes, may dial (203) 518-9708. Callers should reference M&T Bank Corporation or the conference ID #MTBQ123. The conference call will be webcast live through M&T's website at https://ir.mtb.com/events-presentations. A replay of the call will be available through Monday April 24, 2023 by calling (800) 753-6121, or (402) 220-2676 for international participants. No conference ID or passcode is required. The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/events-presentations.

About M&T. M&T is a financial holding company headquartered in Buffalo, New York. M&T's principal banking subsidiary, M&T Bank, provides banking products and services in 12 states across the eastern U.S. from Maine to Virginia and Washington, D.C. Trust-related services are provided in select markets in the U.S. and abroad by M&T's Wilmington Trust-affiliated companies and by M&T Bank. For more information on M&T Bank, visit www.mtb.com.

Forward-Looking Statements.  This news release and related conference call may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the rules and regulations of the SEC. Any statement that does not describe historical or current facts is a forward-looking statement, including statements based on current expectations, estimates and projections about M&T's business, and management's beliefs and assumptions.

Statements regarding the potential effects of events or factors specific to M&T and/or the financial industry as a whole, as well as national and global events generally, including economic conditions, on M&T's business, financial condition, liquidity and results of operations may constitute forward-looking statements. Such statements are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond M&T's control. Statements regarding M&T's expectations, including statements regarding expected financial results, prospects, targets, goals and outlook, are also forward-looking statements.

Forward-looking statements are typically identified by words such as "believe," "expect," "anticipate," "intend," "target," "estimate," "continue," or "potential," by future conditional verbs such as "will," "would," "should," "could," or "may," or by variations of such words or by similar expressions. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("future factors") which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.

Examples of future factors include: the impact of the People's United transaction (as described in the next paragraph); economic conditions including inflation and market volatility; international conflicts, domestic or international political developments and other geopolitical events; the impact of the COVID-19 pandemic; changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values of loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on trust-related revenues; legislation and/or regulations affecting the financial services industry, and/or M&T and its subsidiaries individually or collectively, including tax policy; regulatory supervision and oversight, including monetary policy and capital requirements; governmental and public policy changes; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board, regulatory agencies or legislation; increasing price, product and service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products and services; containing costs and expenses; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition, divestment and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

In addition, future factors related to the acquisition of People's United include, among others: the possibility that the anticipated benefits of the transaction will not be realized when expected or at all; potential adverse reactions or changes to business, customer or employee relationships; M&T's success in executing its business plans and strategies and managing the risks involved in the foregoing; the results and costs of integration efforts; the business, economic and political conditions in the markets in which M&T and its subsidiaries operate; the outcome of any legal proceedings that may be instituted against M&T or its subsidiaries; and other factors related to the acquisition that may affect future results of M&T.

These are representative of the future factors that could affect the outcome of the forward-looking statements. In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other future factors.

M&T provides further detail regarding these risks and uncertainties in its Form 10-K for the year ended December 31, 2022, including in the Risk Factors section of such report, as well as in other SEC filings. Forward-looking statements speak only as of the date made and M&T does not assume any duty and does not undertake to update forward-looking statements.

 

INVESTOR CONTACT:

 

Brian Klock

   
   

(716) 842-5138

   
         

MEDIA CONTACT:

 

Maya Dillon

   
   

(646) 735-1958

   

 

Financial Highlights

 
 

Three months ended

         
 

March 31

         

Amounts in thousands, except per share

2023

   

2022

   

Change

   

Performance

                 

Net income

$

701,624

     

362,174

     

94

%

 

Net income available to common shareholders

 

675,511

     

339,590

     

99

%

 

Per common share:

                 

Basic earnings

$

4.03

     

2.63

     

53

%

 

Diluted earnings

 

4.01

     

2.62

     

53

%

 

Cash dividends

$

1.30

     

1.20

     

8

%

 

Common shares outstanding:

                 

Average - diluted (1)

 

168,410

     

129,416

     

30

%

 

Period end (2)

 

165,865

     

129,080

     

28

%

 

Return on (annualized):

                 

Average total assets

 

1.40

%

   

.97

%

       

Average common shareholders' equity

 

11.74

%

   

8.55

%

       

Taxable-equivalent net interest income

$

1,831,726

     

907,408

     

102

%

 

Yield on average earning assets

 

5.16

%

   

2.72

%

       

Cost of interest-bearing liabilities

 

1.86

%

   

.13

%

       

Net interest spread

 

3.30

%

   

2.59

%

       

Contribution of interest-free funds

 

.74

%

   

.06

%

       

Net interest margin

 

4.04

%

   

2.65

%

       

Net charge-offs to average total net loans (annualized)

 

.22

%

   

.03

%

       

Net operating results (3)

                 

Net operating income

$

714,935

     

375,999

     

90

%

 

Diluted net operating earnings per common share

 

4.09

     

2.73

     

50

%

 

Return on (annualized):

                 

Average tangible assets

 

1.49

%

   

1.04

%

       

Average tangible common equity

 

19.00

%

   

12.44

%

       

Efficiency ratio

 

55.5

%

   

64.9

%

       
                   
 

At March 31

     

Loan quality

2023

   

2022

   

Change

   

Nonaccrual loans

$

2,556,799

     

2,134,231

     

20

%

 

Real estate and other foreclosed assets

 

44,567

     

23,524

     

89

%

 

Total nonperforming assets

$

2,601,366

     

2,157,755

     

21

%

 

Accruing loans past due 90 days or more (4)

$

407,457

     

776,751

     

-48

%

 

Government guaranteed loans included in totals above:

                 

Nonaccrual loans

$

42,102

     

46,151

     

-9

%

 

Accruing loans past due 90 days or more

 

306,049

     

689,831

     

-56

%

 

Nonaccrual loans to total net loans

 

1.92

%

   

2.32

%

       

Allowance for credit losses to total loans

 

1.49

%

   

1.60

%

       
   

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Predominantly residential real estate loans.

 

Financial Highlights, Five Quarter Trend

 
 

Three months ended

 
 

March 31,

   

December 31,

   

September 30,

   

June 30,

   

March 31,

 

Amounts in thousands, except per share

2023

   

2022

   

2022

   

2022

   

2022

 

Performance

                           

Net income

$

701,624

     

765,371

     

646,596

     

217,522

     

362,174

 

Net income available to common shareholders

 

675,511

     

739,126

     

620,554

     

192,236

     

339,590

 

Per common share:

                           

Basic earnings

$

4.03

     

4.32

     

3.55

     

1.08

     

2.63

 

Diluted earnings

 

4.01

     

4.29

     

3.53

     

1.08

     

2.62

 

Cash dividends

$

1.30

     

1.20

     

1.20

     

1.20

     

1.20

 

Common shares outstanding:

                           

Average - diluted (1)

 

168,410

     

172,149

     

175,682

     

178,277

     

129,416

 

Period end (2)

 

165,865

     

169,285

     

172,900

     

175,969

     

129,080

 

Return on (annualized):

                           

Average total assets

 

1.40

%

   

1.53

%

   

1.28

%

   

.42

%

   

.97

%

Average common shareholders' equity

 

11.74

%

   

12.59

%

   

10.43

%

   

3.21

%

   

8.55

%

Taxable-equivalent net interest income

$

1,831,726

     

1,840,759

     

1,690,518

     

1,422,443

     

907,408

 

Yield on average earning assets

 

5.16

%

   

4.60

%

   

3.90

%

   

3.12

%

   

2.72

%

Cost of interest-bearing liabilities

 

1.86

%

   

.98

%

   

.41

%

   

.20

%

   

.13

%

Net interest spread

 

3.30

%

   

3.62

%

   

3.49

%

   

2.92

%

   

2.59

%

Contribution of interest-free funds

 

.74

%

   

.44

%

   

.19

%

   

.09

%

   

.06

%

Net interest margin

 

4.04

%

   

4.06

%

   

3.68

%

   

3.01

%

   

2.65

%

Net charge-offs to average total net loans (annualized)

 

.22

%

   

.12

%

   

.20

%

   

.16

%

   

.03

%

Net operating results (3)

                           

Net operating income

$

714,935

     

812,359

     

700,030

     

577,622

     

375,999

 

Diluted net operating earnings per common share

 

4.09

     

4.57

     

3.83

     

3.10

     

2.73

 

Return on (annualized):

                           

Average tangible assets

 

1.49

%

   

1.70

%

   

1.44

%

   

1.16

%

   

1.04

%

Average tangible common equity

 

19.00

%

   

21.29

%

   

17.89

%

   

14.41

%

   

12.44

%

Efficiency ratio

 

55.5

%

   

53.3

%

   

53.6

%

   

58.3

%

   

64.9

%

                             
 

March 31,

   

December 31,

   

September 30,

   

June 30,

   

March 31,

 

Loan quality

2023

   

2022

   

2022

   

2022

   

2022

 

Nonaccrual loans

$

2,556,799

     

2,438,435

     

2,429,326

     

2,633,005

     

2,134,231

 

Real estate and other foreclosed assets

 

44,567

     

41,375

     

37,031

     

28,692

     

23,524

 

Total nonperforming assets

$

2,601,366

     

2,479,810

     

2,466,357

     

2,661,697

     

2,157,755

 

Accruing loans past due 90 days or more (4)

$

407,457

     

491,018

     

476,503

     

523,662

     

776,751

 

Government guaranteed loans included in totals above:

                           

Nonaccrual loans

$

42,102

     

43,536

     

44,797

     

46,937

     

46,151

 

Accruing loans past due 90 days or more

 

306,049

     

363,409

     

423,371

     

467,834

     

689,831

 

Nonaccrual loans to total net loans

 

1.92

%

   

1.85

%

   

1.89

%

   

2.05

%

   

2.32

%

Allowance for credit losses to total loans

 

1.49

%

   

1.46

%

   

1.46

%

   

1.42

%

   

1.60

%

   

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Predominantly residential real estate loans.

 

Condensed Consolidated Statement of Income

 
   

Three months ended

         
   

March 31

         

Dollars in thousands

 

2023

   

2022

   

Change

   

Interest income

 

$

2,326,985

     

928,256

     

151

%

 

Interest expense

   

508,721

     

24,082

     

   

Net interest income

   

1,818,264

     

904,174

     

101

   

Provision for credit losses

   

120,000

     

10,000

     

   

Net interest income after provision for credit losses

   

1,698,264

     

894,174

     

90

   

Other income

                   

Mortgage banking revenues

   

84,985

     

109,148

     

-22

   

Service charges on deposit accounts

   

113,546

     

101,507

     

12

   

Trust income

   

193,802

     

169,213

     

15

   

Brokerage services income

   

24,041

     

20,190

     

19

   

Trading account and non-hedging
     derivative gains

   

11,675

     

5,369

     

117

   

Gain (loss) on bank investment securities

   

(416)

     

(743)

     

   

Other revenues from operations

   

159,500

     

136,203

     

17

   

Total other income

   

587,133

     

540,887

     

9

   

Other expense

                   

Salaries and employee benefits

   

807,942

     

577,520

     

40

   

Equipment and net occupancy

   

126,904

     

85,812

     

48

   

Outside data processing and software

   

105,780

     

79,719

     

33

   

FDIC assessments

   

29,758

     

15,576

     

91

   

Advertising and marketing

   

31,063

     

16,024

     

94

   

Printing, postage and supplies

   

14,183

     

10,150

     

40

   

Amortization of core deposit and other
     intangible assets

   

17,208

     

1,256

     

   

Other costs of operations

   

226,392

     

173,684

     

30

   

Total other expense

   

1,359,230

     

959,741

     

42

   

Income before income taxes

   

926,167

     

475,320

     

95

   

Applicable income taxes

   

224,543

     

113,146

     

98

   

Net income

 

$

701,624

     

362,174

     

94

%

 

 

Condensed Consolidated Statement of Income, Five Quarter Trend

 
   

Three months ended

 
   

March 31,

   

December 31,

   

September 30,

   

June 30,

   

March 31,

 

Dollars in thousands

 

2023

   

2022

   

2022

   

2022

   

2022

 

Interest income

 

$

2,326,985

     

2,072,209

     

1,781,513

     

1,465,142

     

928,256

 

Interest expense

   

508,721

     

244,835

     

102,822

     

53,425

     

24,082

 

Net interest income

   

1,818,264

     

1,827,374

     

1,678,691

     

1,411,717

     

904,174

 

Provision for credit losses

   

120,000

     

90,000

     

115,000

     

302,000

     

10,000

 

Net interest income after provision for credit losses

   

1,698,264

     

1,737,374

     

1,563,691

     

1,109,717

     

894,174

 

Other income

                             

Mortgage banking revenues

   

84,985

     

81,521

     

83,041

     

82,926

     

109,148

 

Service charges on deposit accounts

   

113,546

     

105,714

     

115,213

     

124,170

     

101,507

 

Trust income

   

193,802

     

194,843

     

186,577

     

190,084

     

169,213

 

Brokerage services income

   

24,041

     

22,463

     

21,086

     

24,138

     

20,190

 

Trading account and non-hedging
     derivative gains

   

11,675

     

14,043

     

5,081

     

2,293

     

5,369

 

Gain (loss) on bank investment securities

   

(416)

     

(3,773)

     

(1,108)

     

(62)

     

(743)

 

Other revenues from operations

   

159,500

     

266,726

     

153,189

     

147,551

     

136,203

 

Total other income

   

587,133

     

681,537

     

563,079

     

571,100

     

540,887

 

Other expense

                             

Salaries and employee benefits

   

807,942

     

697,276

     

736,354

     

776,201

     

577,520

 

Equipment and net occupancy

   

126,904

     

136,732

     

127,117

     

124,655

     

85,812

 

Outside data processing and software

   

105,780

     

107,886

     

95,068

     

93,820

     

79,719

 

FDIC assessments

   

29,758

     

24,008

     

28,105

     

22,585

     

15,576

 

Advertising and marketing

   

31,063

     

32,691

     

21,398

     

20,635

     

16,024

 

Printing, postage and supplies

   

14,183

     

15,082

     

14,768

     

15,570

     

10,150

 

Amortization of core deposit and other
     intangible assets

   

17,208

     

17,600

     

18,384

     

18,384

     

1,256

 

Other costs of operations

   

226,392

     

377,013

     

238,059

     

331,304

     

173,684

 

Total other expense

   

1,359,230

     

1,408,288

     

1,279,253

     

1,403,154

     

959,741

 

Income before income taxes

   

926,167

     

1,010,623

     

847,517

     

277,663

     

475,320

 

Applicable income taxes

   

224,543

     

245,252

     

200,921

     

60,141

     

113,146

 

Net income

 

$

701,624

     

765,371

     

646,596

     

217,522

     

362,174

 

 

Condensed Consolidated Balance Sheet

 
   

March 31

         

Dollars in thousands

 

2023

   

2022

   

Change

   

ASSETS

                   

Cash and due from banks

 

$

1,817,740

     

1,411,460

     

29

 

%

Interest-bearing deposits at banks

   

22,306,425

     

36,025,382

     

-38

   

Trading account

   

165,216

     

46,854

     

253

   

Investment securities

   

28,443,209

     

9,356,832

     

204

   

Loans and leases:

                   

Commercial, financial, etc.

   

43,758,361

     

23,496,017

     

86

   

Real estate - commercial

   

45,072,541

     

34,553,558

     

30

   

Real estate - consumer

   

23,789,945

     

15,595,879

     

53

   

Consumer

   

20,316,845

     

18,162,938

     

12

   

Total loans and leases, net of unearned discount

   

132,937,692

     

91,808,392

     

45

   

Less: allowance for credit losses

   

1,975,110

     

1,472,359

     

34

   

Net loans and leases

   

130,962,582

     

90,336,033

     

45

   

Goodwill

   

8,490,089

     

4,593,112

     

85

   

Core deposit and other intangible assets

   

192,166

     

2,742

     

   

Other assets

   

10,578,980

     

8,091,137

     

31

   

Total assets

 

$

202,956,407

     

149,863,552

     

35

 

%

                     

LIABILITIES AND SHAREHOLDERS' EQUITY

                   

Noninterest-bearing deposits

 

$

59,955,033

     

58,520,366

     

2

 

%

Interest-bearing deposits

   

99,120,207

     

67,798,347

     

46

   

Total deposits

   

159,075,240

     

126,318,713

     

26

   

Short-term borrowings

   

6,995,302

     

50,307

     

   

Accrued interest and other liabilities

   

4,045,804

     

2,174,925

     

86

   

Long-term borrowings

   

7,462,890

     

3,443,587

     

117

   

Total liabilities

   

177,579,236

     

131,987,532

     

35

   

Shareholders' equity:

                   

Preferred

   

2,010,600

     

1,750,000

     

15

   

Common

   

23,366,571

     

16,126,020

     

45

   

Total shareholders' equity

   

25,377,171

     

17,876,020

     

42

   

Total liabilities and shareholders' equity

 

$

202,956,407

     

149,863,552

     

35

 

%

 

Condensed Consolidated Balance Sheet, Five Quarter Trend

     
 

March 31,

   

December 31,

   

September 30,

   

June 30,

   

March 31,

 

Dollars in thousands

2023

   

2022

   

2022

   

2022

   

2022

 

ASSETS

                           

Cash and due from banks

$

1,817,740

     

1,517,244

     

2,255,810

     

1,688,274

     

1,411,460

 

Interest-bearing deposits at banks

 

22,306,425

     

24,958,719

     

25,391,528

     

33,437,454

     

36,025,382

 

Federal funds sold and agreements to resell
     securities

 

     

3,000

     

     

250,250

     

 

Trading account

 

165,216

     

117,847

     

129,672

     

133,855

     

46,854

 

Investment securities

 

28,443,209

     

25,210,871

     

24,603,765

     

22,801,717

     

9,356,832

 

Loans and leases:

                           

Commercial, financial, etc.

 

43,758,361

     

41,850,566

     

38,807,949

     

39,108,676

     

23,496,017

 

Real estate - commercial

 

45,072,541

     

45,364,571

     

46,138,665

     

46,795,139

     

34,553,558

 

Real estate - consumer

 

23,789,945

     

23,755,947

     

23,074,280

     

22,767,107

     

15,595,879

 

Consumer

 

20,316,845

     

20,593,079

     

20,204,693

     

19,815,198

     

18,162,938

 

Total loans and leases, net of unearned discount

 

132,937,692

     

131,564,163

     

128,225,587

     

128,486,120

     

91,808,392

 

Less: allowance for credit losses

 

1,975,110

     

1,925,331

     

1,875,591

     

1,823,790

     

1,472,359

 

Net loans and leases

 

130,962,582

     

129,638,832

     

126,349,996

     

126,662,330

     

90,336,033

 

Goodwill

 

8,490,089

     

8,490,089

     

8,501,357

     

8,501,357

     

4,593,112

 

Core deposit and other intangible assets

 

192,166

     

209,374

     

226,974

     

245,358

     

2,742

 

Other assets

 

10,578,980

     

10,583,865

     

10,496,377

     

10,312,294

     

8,091,137

 

Total assets

$

202,956,407

     

200,729,841

     

197,955,479

     

204,032,889

     

149,863,552

 
                             

LIABILITIES AND SHAREHOLDERS' EQUITY

                           

Noninterest-bearing deposits

$

59,955,033

     

65,501,860

     

73,023,271

     

72,375,515

     

58,520,366

 

Interest-bearing deposits

 

99,120,207

     

98,013,008

     

90,822,117

     

97,982,881

     

67,798,347

 

Total deposits

 

159,075,240

     

163,514,868

     

163,845,388

     

170,358,396

     

126,318,713

 

Short-term borrowings

 

6,995,302

     

3,554,951

     

917,806

     

1,119,321

     

50,307

 

Accrued interest and other liabilities

 

4,045,804

     

4,377,495

     

4,476,456

     

3,743,278

     

2,174,925

 

Long-term borrowings

 

7,462,890

     

3,964,537

     

3,459,336

     

3,017,363

     

3,443,587

 

Total liabilities

 

177,579,236

     

175,411,851

     

172,698,986

     

178,238,358

     

131,987,532

 

Shareholders' equity:

                           

Preferred

 

2,010,600

     

2,010,600

     

2,010,600

     

2,010,600

     

1,750,000

 

Common

 

23,366,571

     

23,307,390

     

23,245,893

     

23,783,931

     

16,126,020

 

Total shareholders' equity

 

25,377,171

     

25,317,990

     

25,256,493

     

25,794,531

     

17,876,020

 

Total liabilities and shareholders' equity

$

202,956,407

     

200,729,841

     

197,955,479

     

204,032,889

     

149,863,552

 

 

Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates

 
   

Three months ended

   

Change in balance

   
   

March 31,

   

March 31,

   

December 31,

   

March 31, 2023 from

   

Dollars in millions

 

2023

   

2022

   

2022

   

March 31,

   

December 31,

   
   

Balance

   

Rate

   

Balance

   

Rate

   

Balance

   

Rate

   

2022

   

2022

   

ASSETS

                                                 

Interest-bearing deposits at banks

 

$

24,312

     

4.64

 

%

 

38,693

     

.19

 

%

 

25,089

     

3.75

 

%

 

-37

 

%

 

-3

 

%

Federal funds sold and agreements to resell
      securities

   

     

4.89

     

     

.71

     

     

4.32

     

     

-41

   

Trading account

   

123

     

2.32

     

48

     

1.61

     

122

     

2.13

     

155

     

   

Investment securities

   

27,622

     

3.00

     

7,724

     

2.06

     

25,297

     

2.77

     

258

     

9

   

Loans and leases, net of unearned discount

                                                 

Commercial, financial, etc.

   

42,428

     

6.46

     

23,305

     

3.61

     

40,038

     

5.76

     

82

     

6

   

Real estate - commercial

   

45,327

     

5.82

     

34,957

     

3.86

     

45,690

     

5.06

     

30

     

-1

   

Real estate - consumer

   

23,770

     

3.96

     

15,870

     

3.55

     

23,334

     

3.92

     

50

     

2

   

Consumer

   

20,487

     

5.67

     

18,027

     

4.23

     

20,344

     

5.28

     

14

     

1

   

Total loans and leases, net

   

132,012

     

5.70

     

92,159

     

3.85

     

129,406

     

5.12

     

43

     

2

   

Total earning assets

   

184,069

     

5.16

     

138,624

     

2.72

     

179,914

     

4.60

     

33

     

2

   

Goodwill

   

8,490

           

4,593

           

8,494

           

85

     

   

Core deposit and other intangible assets

   

201

           

3

           

218

           

     

-8

   

Other assets

   

9,839

           

8,428

           

9,966

           

17

     

-1

   

Total assets

 

$

202,599

           

151,648

           

198,592

           

34

 

%

 

2

 

%

                                                   

LIABILITIES AND SHAREHOLDERS' EQUITY

                                                 

Interest-bearing deposits

                                                 

Savings and interest-checking deposits

 

$

88,053

     

1.28

     

67,267

     

.04

     

87,068

     

.76

     

31

 

%

 

1

 

%

Time deposits

   

11,630

     

3.11

     

2,647

     

.21

     

6,182

     

1.29

     

339

     

88

   

Total interest-bearing deposits

   

99,683

     

1.49

     

69,914

     

.05

     

93,250

     

.80

     

43

     

7

   

Short-term borrowings

   

4,994

     

4.69

     

56

     

.01

     

1,632

     

3.24

     

     

206

   

Long-term borrowings

   

6,511

     

5.27

     

3,442

     

1.88

     

3,753

     

4.65

     

89

     

73

   

Total interest-bearing liabilities

   

111,188

     

1.86

     

73,412

     

.13

     

98,635

     

.98

     

51

     

13

   

Noninterest-bearing deposits

   

61,854

           

58,141

           

70,218

           

6

     

-12

   

Other liabilities

   

4,180

           

2,201

           

4,393

           

90

     

-5

   

Total liabilities

   

177,222

           

133,754

           

173,246

           

32

     

2

   

Shareholders' equity

   

25,377

           

17,894

           

25,346

           

42

     

   

Total liabilities and shareholders' equity

 

$

202,599

           

151,648

           

198,592

           

34

 

%

 

2

 

%

                                                   

Net interest spread

         

3.30

           

2.59

           

3.62

               

Contribution of interest-free funds

         

.74

           

.06

           

.44

               

Net interest margin

         

4.04

 

%

       

2.65

 

%

       

4.06

 

%

           

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend

 
   

Three months ended

 
   

March 31,

   

December 31,

   

September 30,

   

June 30,

   

March 31,

 
   

2023

   

2022

   

2022

   

2022

   

2022

 

Income statement data

                             

In thousands, except per share

                             

Net income

                             

Net income

 

$

701,624

     

765,371

     

646,596

     

217,522

     

362,174

 

Amortization of core deposit and other intangible assets (1)

   

13,311

     

13,559

     

14,141

     

14,138

     

933

 

Merger-related expenses (1)

   

     

33,429

     

39,293

     

345,962

     

12,892

 

Net operating income

 

$

714,935

     

812,359

     

700,030

     

577,622

     

375,999

 
                               

Earnings per common share

                             

Diluted earnings per common share

 

$

4.01

     

4.29

     

3.53

     

1.08

     

2.62

 

Amortization of core deposit and other intangible assets (1)

   

.08

     

.08

     

.08

     

.08

     

.01

 

Merger-related expenses (1)

   

     

.20

     

.22

     

1.94

     

.10

 

Diluted net operating earnings per common share

 

$

4.09

     

4.57

     

3.83

     

3.10

     

2.73

 
                               

Other expense

                             

Other expense

 

$

1,359,230

     

1,408,288

     

1,279,253

     

1,403,154

     

959,741

 

Amortization of core deposit and other intangible assets

   

(17,208)

     

(17,600)

     

(18,384)

     

(18,384)

     

(1,256)

 

Merger-related expenses

   

     

(45,113)

     

(53,027)

     

(222,809)

     

(17,372)

 

Noninterest operating expense

 

$

1,342,022

     

1,345,575

     

1,207,842

     

1,161,961

     

941,113

 

Merger-related expenses

                             

Salaries and employee benefits

 

$

     

3,670

     

13,094

     

85,299

     

87

 

Equipment and net occupancy

   

     

2,294

     

2,106

     

502

     

1,807

 

Outside data processing and software

   

     

2,193

     

2,277

     

716

     

252

 

Advertising and marketing

   

     

5,258

     

2,177

     

1,199

     

628

 

Printing, postage and supplies

   

     

2,953

     

651

     

2,460

     

722

 

Other costs of operations

   

     

28,745

     

32,722

     

132,633

     

13,876

 

Other expense

   

     

45,113

     

53,027

     

222,809

     

17,372

 

Provision for credit losses

   

     

     

     

242,000

     

 

Total

 

$

     

45,113

     

53,027

     

464,809

     

17,372

 

Efficiency ratio

                             

Noninterest operating expense (numerator)

 

$

1,342,022

     

1,345,575

     

1,207,842

     

1,161,961

     

941,113

 

Taxable-equivalent net interest income

 

$

1,831,726

     

1,840,759

     

1,690,518

     

1,422,443

     

907,408

 

Other income

   

587,133

     

681,537

     

563,079

     

571,100

     

540,887

 

Less:  Gain (loss) on bank investment securities

   

(416)

     

(3,773)

     

(1,108)

     

(62)

     

(743)

 

Denominator

 

$

2,419,275

     

2,526,069

     

2,254,705

     

1,993,605

     

1,449,038

 

Efficiency ratio

   

55.5

%

   

53.3

%

   

53.6

%

   

58.3

%

   

64.9

%

Balance sheet data

                             

In millions

                             

Average assets

                             

Average assets

 

$

202,599

     

198,592

     

201,131

     

208,865

     

151,648

 

Goodwill

   

(8,490)

     

(8,494)

     

(8,501)

     

(8,501)

     

(4,593)

 

Core deposit and other intangible assets

   

(201)

     

(218)

     

(236)

     

(254)

     

(3)

 

Deferred taxes

   

49

     

54

     

56

     

60

     

1

 

Average tangible assets

 

$

193,957

     

189,934

     

192,450

     

200,170

     

147,053

 

Average common equity

                             

Average total equity

 

$

25,377

     

25,346

     

25,665

     

26,090

     

17,894

 

Preferred stock

   

(2,011)

     

(2,011)

     

(2,011)

     

(2,011)

     

(1,750)

 

Average common equity

   

23,366

     

23,335

     

23,654

     

24,079

     

16,144

 

Goodwill

   

(8,490)

     

(8,494)

     

(8,501)

     

(8,501)

     

(4,593)

 

Core deposit and other intangible assets

   

(201)

     

(218)

     

(236)

     

(254)

     

(3)

 

Deferred taxes

   

49

     

54

     

56

     

60

     

1

 

Average tangible common equity

 

$

14,724

     

14,677

     

14,973

     

15,384

     

11,549

 

At end of quarter

                             

Total assets

                             

Total assets

 

$

202,956

     

200,730

     

197,955

     

204,033

     

149,864

 

Goodwill

   

(8,490)

     

(8,490)

     

(8,501)

     

(8,501)

     

(4,593)

 

Core deposit and other intangible assets

   

(192)

     

(209)

     

(227)

     

(245)

     

(3)

 

Deferred taxes

   

47

     

51

     

54

     

57

     

1

 

Total tangible assets

 

$

194,321

     

192,082

     

189,281

     

195,344

     

145,269

 

Total common equity

                             

Total equity

 

$

25,377

     

25,318

     

25,256

     

25,795

     

17,876

 

Preferred stock

   

(2,011)

     

(2,011)

     

(2,011)

     

(2,011)

     

(1,750)

 

Common equity

   

23,366

     

23,307

     

23,245

     

23,784

     

16,126

 

Goodwill

   

(8,490)

     

(8,490)

     

(8,501)

     

(8,501)

     

(4,593)

 

Core deposit and other intangible assets

   

(192)

     

(209)

     

(227)

     

(245)

     

(3)

 

Deferred taxes

   

47

     

51

     

54

     

57

     

1

 

Total tangible common equity

 

$

14,731

     

14,659

     

14,571

     

15,095

     

11,531

 
   

(1)

After any related tax effect.

M&T Bank Corporation